| Revenue | DKK -33K | +35% |
| EBITDA | DKK -343K | -25% |
| Net profit | DKK 351K | -39% |
| Total assets | DKK 11,3M | +2% |
| Equity | DKK 10,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -15 | 0 | 0 | -26 | -20 | -24 | -23 | -24 | -30 | -25 | -26 | -24 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -79 | -120 | -100 | -100 | -135 | -350 | -250 | -310 |
| EBITDA | -13 | -15 | -10 | -17 | -26 | -20 | -103 | -143 | -124 | -130 | -160 | -376 | -274 | -343 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -15 | -10 | -17 | -26 | -20 | -103 | -143 | -124 | -130 | -160 | -376 | -274 | -343 |
| Net financials | 872 | 637 | 423 | 903 | -129 | 104 | 44 | 161 | 244 | 275 | 3.632 | 401 | 858 | 685 |
| Profit before tax | 859 | 622 | 413 | 887 | -155 | 83 | -59 | 18 | 120 | 145 | 3.472 | 25 | 584 | 342 |
| Tax | 208 | 153 | 101 | 209 | -2 | -8 | -18 | -2 | 17 | -3 | 10 | 5 | 4 | -9 |
| Net profit | 650 | 470 | 312 | 677 | -153 | 91 | -41 | 20 | 104 | 148 | 3.462 | 20 | 580 | 351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.791 | 5.009 | 5.109 | 5.650 | 5.406 | 6.088 | 5.792 | 5.894 | 6.001 | 6.237 | 9.638 | 9.660 | 11.079 | 11.340 |
| Equity | 4.530 | 4.749 | 5.062 | 5.640 | 5.388 | 5.378 | 5.231 | 5.128 | 5.121 | 5.156 | 8.503 | 8.406 | 10.389 | 10.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 260 | 48 | 10 | 18 | 710 | 561 | 766 | 880 | 1.082 | 1.134 | 1.255 | 690 | 726 |
| Total debt | 261 | 260 | 48 | 10 | 18 | 710 | 561 | 766 | 880 | 1.082 | 1.134 | 1.255 | 690 | 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |