| Revenue | DKK 1,1M | +5% |
| EBITDA | DKK -134K | -39% |
| Net profit | DKK -121K | -42% |
| Total assets | DKK 1,3M | +2% |
| Equity | DKK 236K | -34% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.828 | 1.524 | 1.656 | 1.304 | 1.742 | 1.310 | 1.281 | 1.174 | 1.308 | 1.369 | 1.075 | 1.004 | 1.056 |
| Staff expenses | -1.309 | -1.220 | -1.358 | -1.387 | -1.408 | -1.460 | -1.448 | -1.461 | -1.116 | -1.134 | -1.031 | -1.101 | -1.190 |
| EBITDA | 519 | 303 | 298 | -83 | 334 | -150 | -167 | -288 | 232 | 235 | 45 | -96 | -134 |
| Depreciation & amort. | 267 | 230 | 221 | 142 | 71 | -6 | -16 | -21 | 20 | -10 | -5 | -0 | -0 |
| EBIT | 252 | 74 | 76 | -225 | 263 | -156 | -183 | -309 | 211 | 225 | 40 | -96 | -134 |
| Net financials | -26 | -41 | -35 | -28 | -18 | -19 | -16 | -9 | -8 | -4 | -10 | -8 | -2 |
| Profit before tax | 226 | 33 | 41 | -253 | 245 | -176 | -199 | -317 | 203 | 221 | 29 | -104 | -136 |
| Tax | 68 | 13 | 21 | -51 | 62 | -35 | -40 | -0 | -13 | 49 | 9 | -19 | -15 |
| Net profit | 158 | 19 | 20 | -201 | 182 | -141 | -158 | -317 | 217 | 172 | 20 | -85 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.162 | 2.353 | 2.244 | 2.074 | 1.905 | 1.496 | 1.349 | 892 | 1.308 | 1.923 | 1.454 | 1.280 | 1.301 |
| Equity | 1.002 | 1.021 | 1.041 | 839 | 1.022 | 698 | 540 | 222 | 439 | 611 | 561 | 357 | 236 |
| Long-term debt | 225 | 155 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 0 | 0 | 0 |
| Short-term debt | 1.935 | 1.178 | 1.131 | 1.234 | 883 | 798 | 809 | 669 | 869 | 1.246 | 893 | 923 | 1.065 |
| Total debt | 2.161 | 1.333 | 1.203 | 1.234 | 883 | 798 | 809 | 669 | 869 | 1.313 | 893 | 923 | 1.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEGNET HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hegnet | Management | 0 companies |