| Revenue | DKK -1,5M | -599% |
| EBITDA | DKK -1,5M | -606% |
| Net profit | DKK -1,6M | -1608% |
| Total assets | DKK 130K | -99% |
| Equity | DKK -889K | -231% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.381 | 22.925 | 19.033 | 14.321 | 3.183 | 3.366 | -707 | 2.448 | 1.793 | 305 | -1.522 |
| Staff expenses | -1.805 | -1.754 | -0 | -0 | -0 | -0 | -0 | -109 | -0 | -0 | -0 |
| EBITDA | 3.684 | 598 | -542 | 50 | 3.126 | 3.366 | -707 | 2.339 | 1.765 | 305 | -1.544 |
| Depreciation & amort. | 37 | 41 | 43 | 73 | 168 | -218 | -216 | -190 | -135 | -37 | -0 |
| EBIT | 3.647 | 557 | -585 | -23 | 2.959 | 3.147 | -923 | 2.149 | 1.630 | 268 | -1.544 |
| Net financials | 335 | -539 | -464 | -456 | -467 | -211 | -139 | -155 | -75 | -206 | -252 |
| Profit before tax | 3.052 | 18 | -1.049 | -479 | 2.491 | 2.936 | -1.062 | 1.993 | 1.556 | 62 | -1.795 |
| Tax | 738 | 42 | -200 | -110 | 555 | 664 | -233 | 385 | 328 | 154 | -229 |
| Net profit | 2.314 | -24 | -849 | -369 | 1.936 | 2.272 | -828 | 1.608 | 1.227 | -92 | -1.566 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.625 | 12.374 | 11.215 | 11.799 | 13.901 | 9.357 | 7.933 | 8.923 | 11.117 | 10.618 | 130 |
| Equity | -3.545 | -3.569 | -4.418 | -4.787 | -2.851 | 422 | -406 | 1.202 | 2.429 | 678 | -889 |
| Long-term debt | 0 | 0 | 0 | 0 | 216 | 144 | 72 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.170 | 15.943 | 15.633 | 16.586 | 16.536 | 8.791 | 8.268 | 7.721 | 8.688 | 9.712 | 1.019 |
| Total debt | 16.170 | 15.943 | 15.633 | 16.586 | 16.751 | 8.935 | 8.339 | 7.721 | 8.688 | 9.712 | 1.019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
KR Management | Management | 2012 | — | — |
AJ Management | Management | 2005 | — | — |
LJ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.R. ENNER ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Anders Andersen | Management | 0 companies |
| Knud Rasmussen | Management | 0 companies |
| Anders Juul Leth | Management | 0 companies |
| Lisbeth Jungdal | Management | 0 companies |
| Anna Jungdal Rasmussen | Board of Directors | 0 companies |
| Paul Rasmussen | Board of Directors | 0 companies |
| Torben Larsen | Board of Directors | 0 companies |
| John Jungdal Rasmussen | Board of Directors | 0 companies |
| Jan Lundsgaard | Board of Directors | 0 companies |
| Carsten Kragh Paulsen | Board of Directors | 0 companies |