| Revenue | DKK 9,3M | -9% |
| EBITDA | DKK 1M | -21% |
| Net profit | DKK 322K | -39% |
| Total assets | DKK 15,8M | -26% |
| Equity | DKK 6,8M | +3% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.643 | 9.835 | 12.011 | 11.463 | 9.496 | 15.326 | 14.158 | 11.993 | 6.815 | 8.104 | 9.342 | 11.180 | 10.287 | 9.320 |
| Staff expenses | -6.365 | -6.593 | -7.927 | -8.972 | -8.304 | -9.904 | -8.918 | -8.107 | -6.670 | -7.446 | -8.944 | -9.441 | -8.985 | -8.287 |
| EBITDA | 1.278 | 3.243 | 4.084 | 2.491 | 1.192 | 5.421 | 5.240 | 3.886 | 145 | 658 | 398 | 1.739 | 1.302 | 1.032 |
| Depreciation & amort. | -111 | -275 | -275 | -260 | -102 | -103 | -17 | -0 | -0 | -0 | -0 | -0 | -26 | -176 |
| EBIT | 1.167 | 2.968 | 3.810 | 2.231 | 1.090 | 5.318 | 5.223 | 3.886 | 145 | 658 | 398 | 1.739 | 1.276 | 856 |
| Net financials | -179 | -390 | -955 | -287 | -626 | -318 | -65 | -215 | -46 | -201 | -177 | -368 | -523 | -397 |
| Profit before tax | 988 | 2.578 | 2.855 | 1.943 | 464 | 5.000 | 5.157 | 3.671 | 99 | 457 | 221 | 1.371 | 753 | 459 |
| Tax | 263 | 678 | 721 | 476 | 126 | 1.136 | 1.180 | 819 | 98 | 110 | 84 | 352 | 226 | 137 |
| Net profit | 725 | 1.900 | 2.133 | 1.467 | 338 | 3.864 | 3.977 | 2.852 | 1 | 346 | 138 | 1.019 | 527 | 322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.574 | 29.567 | 26.819 | 21.713 | 18.287 | 17.700 | 21.243 | 18.376 | 11.885 | 16.162 | 18.774 | 20.643 | 21.456 | 15.825 |
| Equity | 3.744 | 5.282 | 6.465 | 5.799 | 1.137 | 4.663 | 4.776 | 3.651 | 4.579 | 4.925 | 5.063 | 6.082 | 6.609 | 6.796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 656 | 2.099 | 593 | 203 | 0 | 0 |
| Short-term debt | 18.830 | 24.285 | 20.354 | 15.914 | 17.149 | 13.037 | 16.467 | 14.726 | 6.651 | 9.139 | 13.118 | 14.358 | 14.739 | 8.940 |
| Total debt | 18.830 | 24.285 | 20.354 | 15.914 | 17.149 | 13.037 | 16.467 | 14.726 | 7.307 | 11.237 | 13.711 | 14.560 | 14.739 | 8.940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENI ApS | Company | 90.0% | 90.0% | 2025 |
IPG Mediabrands A/S | Company | 66.7% | 66.7% | 2014 |
ENJO ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Friis Lund | Chief Executive Officer | 0 companies |
| Torsten Michael Svinth | Board of Directors | 0 companies |
| Jack Skov | Board of Directors | 0 companies |
| Allan Petersen | Board of Directors | 0 companies |
| Torben Henrik Ridiger Gerlach | Chairman | 0 companies |
| Einer Hartelius | Chairman | 0 companies |
| Michael Thimm | Chairman | 0 companies |
| Claus Friis Enggaard | Board of Directors | 0 companies |
| Birger Steen Petersen | Board of Directors | 0 companies |
| Morten Nicolaisen | Chairman | 0 companies |
| Mogens Birkebæk | Board of Directors | 0 companies |