| Revenue | DKK 954K | +8% |
| EBITDA | DKK 954K | +8% |
| Net profit | DKK 1,1M | -36% |
| Total assets | DKK 41,9M | +0% |
| Equity | DKK 24,8M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 594 | 694 | 585 | 881 | 954 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 594 | 694 | 585 | 881 | 954 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 594 | 694 | 585 | 881 | 954 |
| Net financials | 5.159 | 4.821 | 1.019 | 832 | 218 |
| Profit before tax | 5.753 | 5.516 | 1.604 | 1.713 | 1.172 |
| Tax | 462 | 667 | 131 | 42 | 97 |
| Net profit | 5.291 | 4.848 | 1.473 | 1.672 | 1.075 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37.829 | 39.905 | 42.324 | 41.782 | 41.857 |
| Equity | 15.782 | 20.630 | 22.103 | 23.775 | 24.849 |
| Long-term debt | 18.298 | 15.407 | 15.348 | 14.625 | 13.834 |
| Short-term debt | 3.287 | 2.743 | 3.748 | 2.290 | 2.080 |
| Total debt | 21.585 | 18.151 | 19.096 | 16.914 | 15.914 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2005 |
| Former (2) | ||
FB Management | Management | 2005 – 2009 |
PA Management | Management | 2005 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Brøllund Breyen Hilker | Management | 0 companies |
| Thomas Bloch | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |