| Revenue | DKK -149K | -104% |
| EBITDA | DKK -178K | -109% |
| Net profit | DKK -156K | -108% |
| Total assets | DKK 485K | -78% |
| Equity | DKK 452K | -70% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.622 | 1.229 | 1.129 | 2.720 | 2.631 | 2.078 | 2.286 | 2.112 | 1.365 | 1.655 | 1.573 | 3.982 | -149 |
| Staff expenses | -933 | -746 | -871 | -1.151 | -885 | -589 | -616 | -1.205 | -933 | -955 | -1.013 | -2.063 | -28 |
| EBITDA | 689 | 483 | 258 | 1.569 | 1.746 | 1.490 | 1.669 | 907 | 432 | 700 | 560 | 1.919 | -178 |
| Depreciation & amort. | -98 | -111 | -111 | -111 | -111 | -89 | -89 | -76 | -60 | -40 | -180 | -200 | -0 |
| EBIT | 591 | 371 | 147 | 1.458 | 1.634 | 1.401 | 1.581 | 831 | 372 | 660 | 381 | 1.719 | -178 |
| Net financials | 0 | 11 | -0 | -0 | -4 | -1 | -1 | 8 | -9 | -10 | -135 | 179 | 22 |
| Profit before tax | 591 | 382 | 147 | 1.458 | 1.630 | 1.399 | 1.580 | 839 | 363 | 650 | 246 | 1.899 | -156 |
| Tax | 94 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 497 | 382 | 147 | 1.458 | 1.630 | 1.399 | 1.580 | 839 | 363 | 650 | 246 | 1.899 | -156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.568 | 4.561 | 4.053 | 6.380 | 6.201 | 7.029 | 8.811 | 9.385 | 9.025 | 9.295 | 9.594 | 2.240 | 485 |
| Equity | 622 | 1.004 | 1.150 | 2.208 | 2.338 | 3.737 | 5.317 | 6.156 | 6.144 | 6.794 | 7.041 | 1.483 | 452 |
| Long-term debt | 111 | 83 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.402 | 3.474 | 2.869 | 4.172 | 3.863 | 3.292 | 3.494 | 3.229 | 2.881 | 2.500 | 2.553 | 757 | 33 |
| Total debt | 5.514 | 3.557 | 2.903 | 4.172 | 3.863 | 3.292 | 3.494 | 3.229 | 2.881 | 2.500 | 2.553 | 757 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2014 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
KS Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GROWING MARKET INVEST ApS | Company | 66.7% | 66.7% | 2022 |
TUNHO CONSULT & INVEST ApS | Company | 25.0% | 25.0% | 2022 |
I/S 2005-DT | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Radich | Management | 0 companies |
| Hannes Harm Spliedt | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Jens Bergholdt | Chairman | 0 companies |
| Jens Peter Due Olsen | Board of Directors | 0 companies |
| Carsten Buhl | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |