| Revenue | DKK 1M | -11% |
| EBITDA | DKK 655K | -2% |
| Net profit | DKK 14K | -3% |
| Total assets | DKK 2,8M | +11% |
| Equity | DKK 294K | +5% |
| Employees | 1 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 40 | 2.813 | 2.632 | 2.514 | 2.922 | 2.041 | 2.166 | 33 | 1.532 | 1.473 | 1.085 | 1.148 | 1.027 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -371 | -574 | -575 | -705 | -1.043 | -897 | -0 | -594 | -555 | -481 | -483 | -373 |
| EBITDA | — | — | — | — | — | — | 40 | 43 | 159 | 138 | 2.218 | 998 | 1.270 | 33 | 938 | 918 | 604 | 665 | 655 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -27 | -27 | -27 | -44 | -76 | -0 | -63 | -61 | -64 | -29 | -2 |
| EBIT | — | — | — | — | — | — | 40 | 26 | 132 | 111 | 2.191 | 953 | 1.194 | 33 | 875 | 857 | 540 | 636 | 653 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 81 | 34 | 0 | -75 | -831 | -525 | -617 | -635 |
| Profit before tax | — | — | — | — | — | — | 40 | 27 | 132 | 111 | 197 | 60 | 127 | 33 | 30 | 26 | 16 | 19 | 18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 7 | 34 | 45 | 44 | 14 | 28 | 0 | 7 | 6 | 3 | 4 | 4 |
| Net profit | — | — | — | — | — | — | 30 | 20 | 98 | 66 | 153 | 47 | 99 | 33 | 24 | 20 | 12 | 14 | 14 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 2.209 | 5.121 | 4.982 | 7.227 | 7.394 | 7.389 | 3.367 | 640 | 4.254 | 3.936 | 2.922 | 2.552 | 2.827 |
| Equity | — | — | — | — | — | — | 434 | 399 | 350 | 316 | 409 | 352 | 451 | 286 | 289 | 253 | 265 | 279 | 294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.775 | 4.722 | 4.632 | 6.911 | 6.986 | 7.037 | 2.916 | 354 | 3.964 | 3.684 | 2.657 | 2.273 | 2.533 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.775 | 4.722 | 4.632 | 6.911 | 6.986 | 7.037 | 2.916 | 354 | 3.964 | 3.684 | 2.627 | 2.273 | 2.533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2005 | — | — |
DH Management | Management | 2018 | — | — |
RM Management | Management | 2024 | — | — |
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Rittmeyer | Management | 0 companies |
| Dorthe Holst-Christensen | Management | 0 companies |
| Rune Malthe Berendtsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |