| Revenue | DKK -9,5M | +54% |
| EBITDA | DKK -11,3M | -42% |
| Net profit | DKK 75,9M | +2081% |
| Total assets | DKK 835,4M | +19% |
| Equity | DKK 488,3M | +15% |
| Employees | 2 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10.967 | — | — | — | 1.250.000 | 0 | -5.969 | -7.764 | -10.813 | -11.632 | -6.131 | -9.458 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -39.071 | -16.080 | -5.055 | -2.877 | -3.074 | -1.827 | -1.838 |
| EBITDA | -10.967 | -9.849 | -23.310 | -40.308 | 1.136.779 | -65.666 | -31.454 | -24.321 | -24.879 | -43.890 | -7.958 | -11.296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10.967 | -9.849 | -23.310 | -40.308 | 1.136.779 | -65.666 | -31.454 | -24.321 | -24.879 | -43.890 | -7.958 | -11.296 |
| Net financials | 33.368 | 436 | 12.284 | 1.116 | -3.847 | 9.438 | 2.989 | -17.882 | 12.608 | 12.407 | 4.125 | 1.364 |
| Profit before tax | 22.401 | -13.912 | -51.401 | -9.384 | 1.132.932 | -56.228 | -28.465 | -42.203 | -12.271 | -31.483 | -3.833 | -9.932 |
| Tax | -0 | -250 | -336 | -11.416 | 252.722 | -1.933 | -0 | -1 | -0 | -0 | -0 | -85.859 |
| Net profit | 22.401 | -13.662 | -51.065 | 2.032 | 880.210 | -54.295 | -28.465 | -42.202 | -12.271 | -31.483 | -3.833 | 75.928 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64.948 | 240.310 | 179.933 | 199.203 | 173.810 | 539.859 | 613.146 | 574.866 | 561.060 | 529.878 | 704.685 | 835.352 |
| Equity | 50.424 | 238.017 | 176.695 | 189.657 | 89.390 | 534.576 | 515.927 | 474.107 | 461.863 | 430.397 | 426.446 | 488.330 |
| Long-term debt | 11.882 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.642 | 2.293 | 3.238 | 9.546 | 84.380 | 5.284 | 97.219 | 100.759 | 99.197 | 99.482 | 278.239 | 347.022 |
| Total debt | 14.524 | 2.293 | 3.238 | 9.546 | 84.420 | 5.284 | 97.219 | 100.759 | 99.197 | 99.482 | 278.239 | 347.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2012 | — | — |
LF Management | Management | 2006 | — | — |
CB Management | Management | 2017 | — | — |
JD Management | Management | 2014 | — | — |
MP Management | Management | 2010 | — | — |
RS Management | Management | 2016 | — | — |
JD Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 | |
NORDIC BIOTECH OPPORTUNITY FUND K/S | Company | 20.0% | 20.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2024 | |
NORDIC BIOTECH K/S | Company | 20.0% | 20.0% | 2024 |
NB FP INVESTMENT K/S | Company | 5.0% | 5.0% | 2014 |
| Individual | 15.0% | 15.0% | 2014 | |
FORWARD PHARMA A/S | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Møller Andersen | Management | 0 companies |
| Lars Folke Henrik Nilsson | Management | 0 companies |
| Claus Bo Søndergaard Svendsen | Management | 0 companies |
| Joel David Sendek | Management | 0 companies |
| Morten Priskorn | Management | 0 companies |
| Rupert Sandbrink | Management | 0 companies |
| Joel David Sendek | Management | 0 companies |
| Duncan Moore | Board of Directors | 0 companies |
| Wyle David Solomon | Chairman | 0 companies |
| Grant Hellier Lawrence | Board of Directors | 0 companies |
| Johannes Gerardus Joseph van de Winkel | Board of Directors | 0 companies |
| Hans Thalsgård Schambye | Board of Directors | 0 companies |
| Marianne Kock | Board of Directors | 0 companies |
| Christian Karsten Hansen | Board of Directors | 0 companies |
| Jakob Mosegaard Larsen | Board of Directors | 0 companies |
| Karen Lesley Smith | Board of Directors | 0 companies |
| John Kevin Buchi | Board of Directors | 0 companies |
| Florian Schønharting | Chairman | 0 companies |
| Torsten Goesch | Board of Directors | 0 companies |