| Revenue | DKK 4M | -11% |
| EBITDA | DKK 184K | -78% |
| Net profit | DKK -224K | -139% |
| Total assets | DKK 3,6M | -20% |
| Equity | DKK 748K | -23% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.008 | 3.392 | 4.160 | 4.529 | 4.039 |
| Staff expenses | -1.673 | -2.284 | -3.384 | -3.677 | -3.856 |
| EBITDA | 222 | 1.108 | 776 | 852 | 184 |
| Depreciation & amort. | -176 | -180 | -252 | -156 | -102 |
| EBIT | 46 | 928 | 524 | 696 | 82 |
| Net financials | 5 | -27 | -14 | 51 | -257 |
| Profit before tax | 51 | 901 | 510 | 746 | -175 |
| Tax | -0 | 237 | 114 | 167 | 49 |
| Net profit | 51 | 664 | 396 | 580 | -224 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.394 | 3.134 | 4.023 | 4.465 | 3.560 |
| Equity | 81 | 745 | 692 | 971 | 748 |
| Long-term debt | 997 | 848 | 1.224 | 1.394 | 1.417 |
| Short-term debt | 1.316 | 1.541 | 2.107 | 2.100 | 1.395 |
| Total debt | 2.313 | 2.388 | 3.331 | 3.494 | 2.813 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
EC Management | Management | 2014 |
HC | Founder | 2005 |
KL Founder | Founder | 2005 |
BP Founder | Founder | 2005 |
SF Founder | Founder | 2005 |
| Former (2) | ||
LN Audit | Audit | 2006 – 2009 |
LN Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2011 – 2012 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2011 – 2011 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 5–9.99% | 5% | 2011 | |
| Company | 0% | 0% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Christian Steglich-Petersen | Management | 0 companies |
| Lars Nørgaard | Audit | 0 companies |
| Louise Nygaard Rønne | Chief Executive Officer | 0 companies |
| Hans Christian Steglich-Petersen | Founder | 0 companies |
| Kasper Lynge Jensen | Founder | 0 companies |
| Bo Pedersen | Founder | 0 companies |
| Søren Femmer Jensen | Founder | 0 companies |
| Søren Magdal | Board of Directors | 0 companies |
| Nicolai Seest | Chairman | 0 companies |
| Ellen Charlotte Salvesen Sahl-Madsen | Board of Directors | 0 companies |
| Uffe Elbæk | Board of Directors | 0 companies |
| Lau Gotthard Christensen | Chairman | 0 companies |
| Kamille Feline Sofia Thoregaard | Board of Directors | 0 companies |