| Revenue | DKK 103K | +50% |
| EBITDA | DKK 103K | +50% |
| Net profit | DKK -2K | +46% |
| Total assets | DKK 2,3M | -6% |
| Equity | DKK 398K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | -11 | -4 | 1 | -4 | -5 | 225 | 251 | 241 | 66 | 48 | 69 | 103 |
| Staff expenses | -40 | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | -11 | -4 | 9 | -4 | -5 | 225 | 251 | 241 | 66 | 48 | 69 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -19 | -19 | -19 | -20 | -19 | -19 |
| EBIT | 94 | -11 | -4 | 9 | -4 | -5 | 206 | 233 | 223 | 47 | 28 | 50 | 84 |
| Net financials | -10 | -6 | -0 | 0 | 0 | 0 | -55 | -41 | -41 | -41 | -35 | -54 | -86 |
| Profit before tax | 85 | -17 | -5 | 9 | -4 | -5 | 151 | 192 | 182 | 7 | -7 | -4 | -2 |
| Tax | 21 | -4 | 4 | -0 | -0 | -1 | 34 | 42 | 40 | 6 | -6 | -1 | -0 |
| Net profit | 63 | -13 | -9 | 9 | -4 | -4 | 117 | 150 | 141 | 0 | -0 | -3 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.742 | 21 | 7 | 4 | 1 | 1 | 2.434 | 2.515 | 2.561 | 2.509 | 2.470 | 2.441 | 2.302 |
| Equity | -358 | -371 | -380 | -370 | -374 | -6 | 111 | 261 | 403 | 403 | 403 | 400 | 398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 659 | 592 | 526 | 459 | 400 | 341 | 0 |
| Short-term debt | 3.100 | 392 | 387 | 374 | 375 | 8 | 1.660 | 1.651 | 1.615 | 1.623 | 1.637 | 1.664 | 1.860 |
| Total debt | 3.100 | 392 | 387 | 374 | 375 | 8 | 2.318 | 2.243 | 2.141 | 2.083 | 2.037 | 2.004 | 1.860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2005 | — | — |
CS Management | Management | 2015 | — | — |
TB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TONNY BENGTSON HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Petersen | Management | 0 companies |
| Carsten Schebye Riisbjerg | Management | 0 companies |
| Tonny Bengtson | Management | 0 companies |