| Revenue | DKK -46K | -34% |
| EBITDA | DKK -46K | +34% |
| Net profit | DKK 993K | -47% |
| Total assets | DKK 13,6M | +9% |
| Equity | DKK 13,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | 6 | -2 | -2 | -11 | -16 | -30 | -44 | -38 | -65 | -56 | -65 | -70 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 6 | -2 | -2 | -11 | -16 | -30 | -44 | -38 | -65 | -56 | -65 | -70 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 6 | -2 | -2 | -11 | -16 | -30 | -44 | -38 | -65 | -56 | -65 | -70 | -46 |
| Net financials | 512 | 86 | 715 | 957 | 999 | 758 | 108 | 1.500 | 1.547 | 2.164 | 144 | 1.706 | 1.993 | 1.122 |
| Profit before tax | 486 | 92 | 713 | 955 | 988 | 742 | 79 | 1.456 | 1.509 | 2.099 | 88 | 1.641 | 1.924 | 1.076 |
| Tax | 40 | -0 | -0 | -0 | -0 | 39 | -57 | 135 | 149 | 126 | -0 | -0 | 50 | 82 |
| Net profit | 446 | 92 | 713 | 955 | 988 | 702 | 135 | 1.321 | 1.359 | 1.974 | 88 | 1.641 | 1.874 | 993 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.235 | 1.319 | 2.025 | 2.760 | 3.733 | 4.456 | 4.581 | 5.917 | 7.321 | 9.175 | 9.254 | 10.894 | 12.451 | 13.585 |
| Equity | 1.136 | 1.179 | 1.843 | 2.748 | 3.686 | 4.336 | 4.418 | 5.685 | 6.989 | 8.906 | 8.937 | 10.519 | 12.332 | 13.258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 140 | 182 | 12 | 48 | 120 | 163 | 231 | 332 | 268 | 316 | 375 | 119 | 327 |
| Total debt | 100 | 140 | 182 | 12 | 48 | 120 | 163 | 231 | 332 | 268 | 316 | 375 | 119 | 327 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|