| Revenue | DKK 547K | +96% |
| EBITDA | DKK 847K | +97% |
| Net profit | DKK 833K | +59% |
| Total assets | DKK 11,1M | +7% |
| Equity | DKK 8,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 444 | 389 | 325 | 357 | 311 | 325 | 373 | 395 | 123 | 452 | 434 | 515 | 279 | 547 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 270 | 389 | 325 | 357 | 321 | 350 | 478 | 565 | 213 | 602 | 634 | 615 | 429 | 847 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 270 | 389 | 325 | 357 | 321 | 350 | 478 | 565 | 213 | 602 | 634 | 615 | 429 | 847 |
| Net financials | -25 | -51 | -40 | -32 | 4 | 52 | 9 | 23 | 24 | 31 | 51 | 188 | 244 | 220 |
| Profit before tax | 245 | 338 | 286 | 325 | 325 | 402 | 487 | 588 | 237 | 632 | 685 | 803 | 674 | 1.067 |
| Tax | 61 | -32 | 70 | 77 | 72 | 89 | 107 | 129 | 52 | 139 | 151 | 177 | 149 | 235 |
| Net profit | 184 | 370 | 216 | 248 | 253 | 314 | 380 | 459 | 185 | 493 | 534 | 626 | 525 | 833 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.448 | 5.506 | 5.577 | 5.746 | 6.972 | 7.316 | 7.525 | 7.971 | 8.062 | 8.731 | 9.281 | 9.698 | 10.361 | 11.070 |
| Equity | 3.011 | 3.380 | 3.596 | 3.845 | 4.098 | 4.411 | 4.791 | 5.250 | 5.435 | 5.928 | 6.463 | 7.089 | 7.614 | 8.446 |
| Long-term debt | 1.092 | 0 | 0 | 0 | 1.546 | 1.475 | 1.403 | 1.330 | 1.255 | 1.179 | 1.102 | 1.024 | 944 | 863 |
| Short-term debt | 410 | 1.289 | 1.134 | 1.044 | 458 | 545 | 416 | 432 | 385 | 597 | 638 | 478 | 656 | 539 |
| Total debt | 1.501 | 1.289 | 1.134 | 1.044 | 2.004 | 2.020 | 1.819 | 1.761 | 1.640 | 1.776 | 1.740 | 1.501 | 1.599 | 1.402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.E.S. HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ejvind Sørensen | Management | 0 companies |