| Revenue | DKK 6M | -3% |
| EBITDA | DKK 6,9M | -11% |
| Net profit | DKK 5,2M | +12% |
| Total assets | DKK 101,5M | -4% |
| Equity | DKK 68,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -5 | -8 | 3.148 | 5.589 | 5.773 | 6.172 | 5.982 | 5.955 | 6.211 | 6.863 | 6.674 | 6.181 | 5.973 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -8 | 12.983 | 8.383 | 6.652 | 6.314 | 5.808 | 8.032 | 10.178 | 7.926 | 10.308 | 7.687 | 6.873 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -5 | -8 | 12.983 | 8.383 | 6.652 | 6.314 | 5.808 | 8.032 | 10.178 | 7.926 | 10.308 | 7.687 | 6.873 |
| Net financials | 0 | -0 | 0 | 856 | -832 | -273 | -460 | -49 | 71 | -38 | -7 | -956 | -1.778 | -260 |
| Profit before tax | -10 | -5 | -8 | 13.839 | 7.550 | 6.379 | 5.854 | 5.759 | 8.103 | 10.140 | 7.918 | 9.352 | 5.910 | 6.612 |
| Tax | 9 | -1 | -2 | 3.044 | 1.667 | 989 | 1.278 | 1.267 | 1.783 | 2.231 | 1.743 | 2.057 | 1.318 | 1.455 |
| Net profit | -19 | -4 | -6 | 10.795 | 5.883 | 5.391 | 4.576 | 4.492 | 6.320 | 7.909 | 6.175 | 7.294 | 4.591 | 5.158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 5 | 7 | 71.475 | 76.064 | 82.462 | 78.965 | 82.887 | 89.736 | 97.828 | 100.989 | 105.319 | 105.318 | 101.506 |
| Equity | -18 | -22 | -28 | 10.995 | 16.878 | 22.269 | 26.844 | 31.336 | 37.657 | 45.566 | 51.741 | 59.035 | 63.626 | 68.784 |
| Long-term debt | 0 | 0 | 0 | 92.000 | 92.000 | 45.066 | 44.570 | 43.877 | 43.507 | 42.884 | 34.512 | 34.530 | 29.579 | 19.651 |
| Short-term debt | 24 | 27 | 35 | 11.429 | 9.052 | 10.742 | 2.651 | 2.342 | 1.998 | 1.410 | 6.064 | 1.770 | 1.327 | 1.617 |
| Total debt | 24 | 27 | 35 | 60.480 | 101.052 | 55.808 | 47.221 | 46.219 | 45.505 | 44.294 | 40.576 | 36.300 | 30.906 | 21.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Founder | Founder | 2005 | — | — |
OB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE BILLUM-JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Knudsen | Founder | 0 companies |
| Ole Billum Jensen | Management | 0 companies |