| Revenue | DKK -9K | +50% |
| EBITDA | DKK -502K | -8266% |
| Net profit | DKK -298K | -153% |
| Total assets | DKK 308K | -51% |
| Equity | DKK 139K | -75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | -19 | -11 | 94 | 120 | 0 | -57 | -6 | -116 | -3 | -3 | -11 | -6 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | -19 | -11 | -5 | -144 | -12 | -57 | -6 | -116 | -3 | -3 | -11 | -6 | -502 |
| Depreciation & amort. | -3 | -5 | -14 | -11 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | -24 | -25 | -15 | -160 | -12 | -57 | -6 | -116 | -3 | -3 | -11 | -6 | -502 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 227 | -162 | 10 | 231 | 180 | 567 | 204 |
| Profit before tax | 32 | -24 | -25 | -15 | -160 | -12 | 2 | 222 | -278 | 7 | 228 | 169 | 561 | -298 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 32 | -24 | -25 | -15 | -160 | -12 | 2 | 222 | -278 | 7 | 228 | 169 | 561 | -298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 79 | 47 | 149 | 39 | 76 | 119 | 332 | 81 | 99 | 179 | 279 | 631 | 308 |
| Equity | -64 | -88 | -145 | -160 | -137 | -123 | -147 | 74 | -204 | -197 | 31 | 115 | 559 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 167 | 192 | 309 | 176 | 198 | 266 | 258 | 285 | 296 | 148 | 164 | 72 | 169 |
| Total debt | 167 | 167 | 192 | 309 | 176 | 198 | 266 | 258 | 285 | 296 | 148 | 164 | 72 | 169 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|