| Revenue | DKK -982K | +63% |
| EBITDA | DKK -1,3M | -39% |
| Net profit | DKK -7,1M | -763% |
| Total assets | DKK 39M | -34% |
| Equity | DKK 38,8M | -31% |
| Employees | 1 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -1.295 | -1.035 | -838 | -1.082 | -1.416 | -756 | -602 | -982 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -324 | -324 | -314 | -303 | -1.354 | -364 | -364 | -364 |
| EBITDA | — | — | — | — | — | — | — | -1.619 | -1.359 | -4.692 | -1.385 | -2.770 | -1.120 | -966 | -1.346 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -145 | -145 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -1.764 | -1.504 | -4.692 | -1.385 | -2.770 | -1.120 | -966 | -1.346 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 878 | -2.285 | 64.748 | 666 | 2.060 | -28 | 68 | -7.380 |
| Profit before tax | — | — | — | — | — | — | — | -886 | -3.789 | 60.056 | -719 | -710 | -1.148 | -938 | -8.726 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -393 | -2.311 | -176 | -277 | -576 | -252 | -117 | -1.639 |
| Net profit | — | — | — | — | — | — | — | -493 | -1.478 | 60.232 | -442 | -134 | -896 | -821 | -7.087 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269.431 | 266.565 | 251.493 | 237.481 | 66.146 | 63.132 | 58.798 | 38.953 |
| Equity | — | — | — | — | — | — | — | 139.435 | 137.957 | 198.190 | 197.748 | 57.612 | 56.716 | 55.895 | 38.808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.587 | 5.071 | 3.089 | 2.564 | 3.886 | 252 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.409 | 123.537 | 53.303 | 39.733 | 4.648 | 6.416 | 2.903 | 145 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.996 | 128.608 | 53.303 | 39.733 | 8.534 | 6.416 | 2.903 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2005 | — | — |
LK Management | Management | 2008 | — | — |
CF Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALEX GUNDERSEN TOBACCO COMPANY AKTIESELSKAB | Company | 50.0% | 50.0% | 2008 |
MØLLEHEGNET HOLDING A/S | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Heimburger | Management | 0 companies |
| Lars Kousgaard Mikkelsen | Management | 0 companies |
| Christoffer Fode | Unofficial title | 0 companies |
| Flemming Skouboe | Board of Directors | 0 companies |
| Søren Dahl Bonde | Board of Directors | 0 companies |
| Kristian Kolding | Chairman | 0 companies |
| Preben Andersen | Board of Directors | 0 companies |