| Revenue | DKK 3,3M | -27% |
| EBITDA | DKK -292K | -208% |
| Net profit | DKK -749K | -628% |
| Total assets | DKK 1,4M | -47% |
| Equity | DKK -224K | -143% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.278 | 2.542 | 2.399 | -309 | 1.693 | 5.380 | 4.542 | 3.313 |
| Staff expenses | -1.721 | -2.403 | -2.515 | -1.121 | -1.542 | -2.671 | -2.535 | -3.605 |
| EBITDA | -443 | 139 | -116 | -1.430 | 151 | -117 | 269 | -292 |
| Depreciation & amort. | -81 | -71 | -34 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -524 | 68 | -150 | -1.430 | 151 | -117 | 269 | -292 |
| Net financials | -53 | -67 | -124 | -87 | -98 | -133 | -127 | -124 |
| Profit before tax | -577 | 1 | -274 | -1.517 | 53 | -250 | 142 | -416 |
| Tax | -137 | -84 | -0 | -0 | -0 | -0 | -0 | 333 |
| Net profit | -440 | 85 | -274 | -1.517 | 53 | -250 | 142 | -749 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.601 | 3.805 | 3.368 | 1.465 | 1.969 | 1.350 | 2.613 | 1.394 |
| Equity | 136 | 221 | -53 | -70 | 633 | 383 | 525 | -224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.465 | 3.584 | 3.421 | 1.535 | 1.336 | 1.539 | 2.089 | 1.618 |
| Total debt | 1.465 | 3.584 | 3.421 | 1.535 | 1.336 | 1.539 | 2.089 | 1.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK | Audit | 2005 | — | — |
SH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYGAARD ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Krog Christoffersen | Audit | 0 companies |
| Søren Hansen | Management | 0 companies |