| Revenue | DKK 8K | +45% |
| EBITDA | DKK 8K | +45% |
| Net profit | DKK 119K | +669% |
| Total assets | DKK 2,4M | +7% |
| Equity | DKK -541K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -4 | 96 | -4 | 0 | 40 | 27 | 6 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -4 | 96 | -4 | -4 | 40 | 27 | 6 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -29 | -29 | -29 | -0 | -5 | -35 | -18 | -24 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -33 | -33 | 67 | -4 | -8 | 6 | 9 | -18 | 8 |
| Net financials | -18 | -10 | -8 | -7 | -14 | -35 | -31 | -32 | -21 | 754 | -124 | 34 | 111 |
| Profit before tax | -21 | -14 | -12 | -11 | -47 | -68 | 36 | -36 | -29 | 760 | -115 | 16 | 119 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -21 | -14 | -12 | -11 | -47 | -68 | 36 | -36 | -29 | 760 | -115 | 16 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 907 | 975 | 961 | 984 | 956 | 932 | 922 | 922 | 1.190 | 1.711 | 2.201 | 2.246 | 2.395 |
| Equity | -1.139 | -1.153 | -1.165 | -1.176 | -1.223 | -1.291 | -1.255 | -1.291 | -1.320 | -561 | -676 | -660 | -541 |
| Long-term debt | 854 | 678 | 579 | 456 | 374 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.192 | 1.450 | 1.547 | 1.704 | 1.805 | 2.123 | 2.178 | 2.214 | 2.510 | 2.272 | 2.877 | 2.906 | 2.936 |
| Total debt | 2.046 | 2.128 | 2.126 | 2.160 | 2.179 | 2.223 | 2.178 | 2.214 | 2.510 | 2.272 | 2.877 | 2.906 | 2.936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |