| Revenue | DKK 2,3M | +8% |
| EBITDA | DKK 2,3M | +8% |
| Net profit | DKK 823K | -79% |
| Total assets | DKK 69,1M | +0% |
| Equity | DKK 28,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.208 | 1.426 | 3.568 | 2.126 | 2.568 | 2.534 | 2.238 | 2.073 | 2.245 | 902 | 1.785 | 2.087 | 2.256 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.709 | 1.929 | -2.780 | 1.095 | 11.270 | 2.650 | 2.668 | 3.373 | 2.245 | 902 | 1.785 | 2.087 | 2.256 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.709 | 1.929 | -2.780 | 1.095 | 11.270 | 2.650 | 2.668 | 3.373 | 2.245 | 902 | 1.785 | 2.087 | 2.256 |
| Net financials | -1.613 | -503 | -2.188 | -761 | -473 | -375 | -300 | -476 | 5.543 | 1.844 | -855 | 2.920 | -1.207 |
| Profit before tax | 96 | 1.426 | -4.968 | 334 | 10.797 | 2.275 | 2.368 | 2.897 | 7.788 | 2.746 | 930 | 5.007 | 1.055 |
| Tax | 24 | 249 | -1.587 | 73 | 2.375 | 500 | 521 | 638 | 1.713 | -507 | 205 | 1.101 | 232 |
| Net profit | 72 | 1.178 | -3.382 | 261 | 8.421 | 1.774 | 1.847 | 2.259 | 6.075 | 3.253 | 725 | 3.905 | 823 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.070 | 51.784 | 44.031 | 48.596 | 56.806 | 64.086 | 55.731 | 57.501 | 63.658 | 65.022 | 65.386 | 69.218 | 69.077 |
| Equity | 11.599 | 12.777 | 8.455 | 8.716 | 17.137 | 18.911 | 11.759 | 14.017 | 20.092 | 23.345 | 24.071 | 27.976 | 28.798 |
| Long-term debt | 33.734 | 33.107 | 30.991 | 32.750 | 32.356 | 36.299 | 34.803 | 34.782 | 67.687 | 32.436 | 30.912 | 30.288 | 29.667 |
| Short-term debt | 768 | 608 | 1.441 | 3.912 | 1.826 | 3.225 | 3.289 | 2.416 | 1.860 | 2.176 | 3.219 | 2.683 | 2.221 |
| Total debt | 34.502 | 33.715 | 32.431 | 36.662 | 34.182 | 39.524 | 38.092 | 37.197 | 69.547 | 34.612 | 34.132 | 32.971 | 31.888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2007 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
GV Management | Management | 2006 | — | — |
HJ Audit | Audit | 2005 | — | — |
HV Management | Management | 2011 | — | — |
TF Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOKER EJENDOMME ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bøttger | Management | 0 companies |
| Adam Nederby Falbert | Chief Executive Officer | 0 companies |
| Gitte Viggosson | Management | 0 companies |
| Henning Jensen | Audit | 0 companies |
| Helle Viuff | Management | 0 companies |
| Torsteinn Freyr Viggosson | Founder | 0 companies |