| Revenue | DKK -9K | +33% |
| EBITDA | DKK -9K | -33% |
| Net profit | DKK 5,6M | +9% |
| Total assets | DKK 1,7M | -93% |
| Equity | DKK 1,6M | -93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -1 | 0 | 0 | — | — | -0 | -4 | -3 | -2 | 10 | -6 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -1 | 0 | 0 | 0 | 0 | -0 | -4 | -3 | -2 | 10 | -6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -1 | 0 | 0 | 0 | 0 | -0 | -4 | -3 | -2 | 10 | -6 | -9 |
| Net financials | 1.376 | 1.538 | 1.697 | 1.499 | 1.684 | 1.460 | 1.677 | 2.451 | 2.862 | 4.013 | 998 | 5.424 | 6.179 |
| Profit before tax | 1.371 | 1.537 | 1.697 | 1.499 | 1.684 | 1.460 | 1.677 | 2.447 | 2.860 | 4.010 | 1.008 | 5.418 | 6.171 |
| Tax | 6 | 68 | 109 | 2 | 30 | 15 | -43 | 72 | 72 | 233 | -390 | 313 | 614 |
| Net profit | 1.365 | 1.469 | 1.588 | 1.496 | 1.654 | 1.445 | 1.721 | 2.375 | 2.788 | 3.778 | 1.398 | 5.105 | 5.556 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.950 | 8.267 | 10.230 | 11.268 | 10.777 | 10.326 | 10.924 | 15.098 | 19.455 | 21.152 | 19.701 | 22.704 | 1.653 |
| Equity | 3.940 | 5.110 | 6.498 | 7.795 | 9.449 | 10.790 | 9.011 | 11.278 | 13.955 | 16.233 | 17.516 | 22.503 | 1.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.011 | 3.157 | 3.732 | 3.473 | 1.329 | -464 | 1.913 | 3.820 | 5.500 | 4.919 | 2.185 | 201 | 93 |
| Total debt | 1.011 | 3.157 | 3.732 | 3.473 | 1.329 | -464 | 1.913 | 3.820 | 5.500 | 4.919 | 2.185 | 201 | 93 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|