| Revenue | DKK -21K | -161% |
| EBITDA | DKK -128K | -223% |
| Net profit | DKK -127K | -240% |
| Total assets | DKK 475K | -24% |
| Equity | DKK 200K | -56% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.218 | 1.549 | 1.471 | 1.747 | 1.979 | 1.676 | 1.900 | 2.094 | 1.380 | 1.898 | 2.232 | 34 | -21 |
| Staff expenses | -682 | -753 | -656 | -830 | -1.145 | -1.054 | -1.115 | -1.513 | -1.467 | -1.550 | -1.837 | -18 | -0 |
| EBITDA | 181 | 796 | 814 | 897 | 834 | 622 | 785 | 580 | -88 | 347 | 394 | -40 | -128 |
| Depreciation & amort. | -524 | -542 | -483 | -445 | -285 | -157 | -154 | -157 | -170 | -126 | -267 | -0 | -0 |
| EBIT | -343 | 254 | 331 | 451 | 549 | 465 | 631 | 424 | -258 | 221 | 127 | -40 | -128 |
| Net financials | -55 | -26 | -11 | -0 | -90 | -3 | -2 | -2 | -10 | -10 | -13 | 2 | 1 |
| Profit before tax | -375 | 228 | 320 | 451 | 459 | 462 | 632 | 422 | -268 | 211 | 115 | -37 | -127 |
| Tax | -94 | 124 | -29 | 201 | 116 | 102 | 138 | 90 | -58 | 46 | 37 | -0 | -0 |
| Net profit | -281 | 104 | 349 | 250 | 343 | 360 | 494 | 331 | -210 | 165 | 77 | -37 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.332 | 1.804 | 1.781 | 1.979 | 1.194 | 1.359 | 1.460 | 1.199 | 1.540 | 2.727 | 1.391 | 626 | 475 |
| Equity | 1.603 | -1.499 | -1.149 | -899 | -556 | -196 | 298 | 630 | 420 | 584 | 604 | 449 | 200 |
| Long-term debt | -2.921 | 149 | 2.000 | 1.200 | 1.095 | 1.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.014 | 3.153 | 931 | 1.678 | 654 | 461 | 1.162 | 570 | 1.120 | 2.143 | 787 | 177 | 275 |
| Total debt | -3.935 | 3.302 | 2.931 | 2.878 | 1.749 | 1.554 | 1.162 | 570 | 1.120 | 2.143 | 787 | 177 | 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 2005 | — | — |
DK Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
Von And Holding ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Iversen | Management | 0 companies |
| Dion Krabbe Sjeerback | Founder | 0 companies |
| Albert Beier Christensen | Chairman | 0 companies |
| Michael Dyrløv Madsen | Board of Directors | 0 companies |