| Revenue | DKK -71K | -151% |
| EBITDA | DKK -71K | -151% |
| Net profit | DKK -72K | -159% |
| Total assets | DKK 189K | -52% |
| Equity | DKK 111K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 311 | -333 | 100 | 64 | 40 | 20 | 6 | 50 | 138 | -71 |
| Staff expenses | -10 | -37 | -50 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | 274 | -383 | 40 | 64 | 40 | 20 | 6 | 50 | 138 | -71 |
| Depreciation & amort. | -13 | -85 | -207 | -11 | -4 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96 | 189 | -591 | 29 | 60 | 36 | 20 | 6 | 50 | 138 | -71 |
| Net financials | -6 | -13 | 125 | -1 | -1 | -1 | -1 | -0 | -0 | -3 | -1 |
| Profit before tax | 90 | 176 | -465 | 28 | 59 | 35 | 19 | 6 | 50 | 135 | -72 |
| Tax | -0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | 14 | -0 |
| Net profit | 90 | 167 | -465 | 28 | 59 | 35 | 19 | 6 | 55 | 121 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 581 | 837 | 373 | 201 | 221 | 310 | 276 | 200 | 312 | 390 | 189 |
| Equity | 188 | 325 | -140 | -112 | -53 | -18 | 1 | 7 | 62 | 183 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 512 | 514 | 314 | 274 | 328 | 275 | 193 | 250 | 207 | 77 |
| Total debt | 393 | 512 | 514 | 314 | 274 | 328 | 275 | 193 | 250 | 207 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2005 | — | — |
CM Audit | Audit | 2011 | — | — |
HR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
ROSSING HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Sørensen | Management | 0 companies |
| Carsten Munk Thomsen | Audit | 0 companies |
| Henrik Rossing | Management | 0 companies |