| Revenue | DKK -14K | +189% |
| EBITDA | DKK -14K | -189% |
| Net profit | DKK -14K | -1254% |
| Total assets | DKK 103K | +29926% |
| Equity | DKK -20K | -252% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 756 | 382 | 185 | -140 | 259 | -92 | -112 | 23 | 98 | 114 | -56 | -5 | -14 |
| Staff expenses | -57 | -106 | -181 | -114 | -114 | -3 | -4 | -0 | -0 | -0 | -4 | -0 | -0 |
| EBITDA | 195 | 276 | 4 | -254 | 55 | -95 | -116 | 23 | 98 | 114 | -59 | -5 | -14 |
| Depreciation & amort. | 2 | -0 | -0 | -0 | -3 | -11 | -0 | -0 | -0 | -2 | -5 | -20 | -0 |
| EBIT | 193 | 276 | 4 | -255 | 52 | -106 | -116 | 23 | 98 | 113 | -65 | -25 | -14 |
| Net financials | -2 | -3 | 0 | -3 | -4 | -2 | 0 | -60 | 0 | 0 | 0 | -26 | -0 |
| Profit before tax | 191 | 273 | 4 | -258 | 48 | -108 | -116 | -37 | 98 | 113 | -65 | 1 | -14 |
| Tax | 13 | 69 | 1 | 3 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 178 | 204 | 2 | -261 | 39 | -108 | -116 | -37 | 98 | 113 | -65 | 1 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 496 | 431 | 275 | 185 | 163 | 133 | 38 | 60 | 167 | 84 | 0 | 103 |
| Equity | 125 | 328 | 330 | 69 | 108 | 0 | -116 | -153 | -55 | 58 | -7 | -6 | -20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 168 | 101 | 205 | 77 | 163 | 249 | 191 | 115 | 109 | 91 | 6 | 123 |
| Total debt | 102 | 168 | 101 | 205 | 77 | 163 | 249 | 191 | 115 | 109 | 91 | 6 | 123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|