Riskpilot← Back to searchSign inGet full accessBSR 2023 A/S
A/SBankruptCVR 28867298Balticagade 15B, st.Møbelforretninger · NACE 475910Est. 20053 employees
Revenue 2022
DKK 3,9M
+135% vs 2021
EBITDA margin
23.5%
+342% vs 2021
Equity ratio
15.5%
Financial strength
Net profit 2022
DKK 351K
+531% vs 2021
| Revenue | DKK 3,9M | +135% |
| EBITDA | DKK 907K | +342% |
| Net profit | DKK 351K | +531% |
| Total assets | DKK 7,7M | -14% |
| Equity | DKK 1,2M | -13% |
| Employees | 3 | — |
Legal name
BSR 2023 A/S
CVR number
28867298
Legal form
Aktieselskab
NACE code
475910 · Møbelforretninger
Founded
1. juli 2005
Share capital
DKK 666.667
Employees
3 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren.
Address
Balticagade 15B, st.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 264 | -618 | -418 | -277 | -363 | 1.370 | 117 | 750 | -420 | 1.645 | 3.859 |
| Staff expenses | -2 | -35 | -222 | -224 | -137 | -198 | -212 | -446 | -1.121 | -1.440 | -2.952 |
| EBITDA | 263 | -652 | -640 | -500 | -500 | 1.172 | -112 | 303 | -1.541 | 205 | 907 |
| Depreciation & amort. | 24 | 21 | 31 | 26 | 20 | -26 | -43 | -62 | -138 | -166 | -340 |
| EBIT | 238 | -673 | -671 | -526 | -520 | 1.146 | -155 | 241 | -1.679 | 39 | 567 |
| Net financials | 62 | 53 | 24 | -34 | -52 | -14 | -47 | -39 | 25 | -123 | -106 |
| Profit before tax | 300 | -621 | -648 | -560 | -572 | 1.132 | -202 | 202 | -1.653 | -84 | 461 |
| Tax | 140 | -149 | -138 | -94 | -125 | 250 | -36 | 44 | -350 | -2 | 111 |
| Net profit | 160 | -472 | -509 | -466 | -447 | 882 | -166 | 158 | -1.304 | -81 | 351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.776 | 2.584 | 2.628 | 2.764 | 1.761 | 3.207 | 3.925 | 8.693 | 5.624 | 8.945 | 7.656 |
| Equity | 1.718 | 1.246 | 736 | 270 | 384 | 1.266 | 1.100 | 1.258 | -46 | 1.373 | 1.189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 1.703 | 1.677 |
| Short-term debt | 58 | 1.338 | 1.892 | 2.494 | 1.377 | 1.941 | 2.825 | 7.436 | 5.600 | 5.869 | 4.790 |
| Total debt | 58 | 1.338 | 1.892 | 2.494 | 1.377 | 1.941 | 2.825 | 7.436 | 5.670 | 7.572 | 6.467 |
EBITDA margin
23.5%
This company
15.8%
Market median
+49% vs market
20122022
Equity ratio
15.5%
This company
38.2%
Market median
-59% vs market
20122022
Return on equity
29.5%
This company
18.4%
Market median
+60% vs market
20122022
Net profit margin
9.1%
This company
8.1%
Market median
+12% vs market
20122022
Asset turnover
0.50×
This company
1.12×
Market median
-55% vs market
20122022
Debt / equity
5.44×
This company
0.62×
Market median
-777% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HK Ejendomsadministration A/S | Company | 100.0% | 100.0% | 2005 |
FRIMER MANAGEMENT ApS | Company | 25.0% | 25.0% | 2021 |
HK Holding Aarhus ApS | Company | 66.7% | 66.7% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of BSR 2023 A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Poul-Erik Alexander Kristensen | Management | 0 companies |
| Jacob Harboe Kristensen | Board of Directors | 0 companies |
| Henrik Garlik Jensen | Board of Directors | 0 companies |
| Mikkel Harboe Bang Kristensen | Chairman | 0 companies |
| Rasmus Sandorff Jacobsen | Board of Directors | 0 companies |
| Simon Luke Moriarty | Chairman | 0 companies |
| Bruce Griffith Burton | Board of Directors | 0 companies |
| Neal Michael Harradine | Board of Directors | 0 companies |
| Kim Frimer | Board of Directors | 0 companies |
| Susanne Mary Kristensen | Chairman | 0 companies |