| Revenue | DKK 52K | -65% |
| EBITDA | DKK 52K | -65% |
| Net profit | DKK -32K | -177% |
| Total assets | DKK 3,1M | -1% |
| Equity | DKK 1,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 624 | 624 | 572 | 584 | 504 | 240 | 165 | 203 | 195 | 239 | 119 | 272 | 150 | 52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 272 | 323 | 297 | 246 | 245 | 240 | 165 | 203 | 195 | 239 | 119 | 272 | 150 | 52 |
| Depreciation & amort. | 12 | -15 | -15 | -15 | -15 | -15 | -10 | -15 | -15 | -15 | -15 | -16 | -17 | -17 |
| EBIT | 260 | 309 | 282 | 231 | 229 | 225 | 155 | 188 | 180 | 223 | 104 | 256 | 132 | 35 |
| Net financials | -137 | -133 | -122 | -113 | -110 | -103 | -97 | -99 | -92 | -86 | -81 | -82 | -79 | -76 |
| Profit before tax | 123 | 175 | 159 | 118 | 119 | 122 | 58 | 89 | 88 | 137 | 23 | 174 | 54 | -41 |
| Tax | 31 | 44 | 38 | 25 | 22 | 28 | 13 | 20 | 19 | 30 | 5 | 39 | 12 | -9 |
| Net profit | 92 | 131 | 121 | 93 | 98 | 93 | 45 | 69 | 69 | 107 | 18 | 135 | 42 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.046 | 3.076 | 3.058 | 3.048 | 3.029 | 3.010 | 3.098 | 3.137 | 3.104 | 3.092 | 3.077 | 3.109 | 3.091 | 3.067 |
| Equity | 533 | 664 | 785 | 878 | 976 | 1.069 | 1.114 | 1.183 | 1.252 | 1.359 | 1.377 | 1.512 | 1.554 | 1.522 |
| Long-term debt | 1.541 | 1.464 | 1.382 | 1.295 | 1.208 | 1.114 | 1.015 | 911 | 800 | 687 | 567 | 442 | 312 | 200 |
| Short-term debt | 917 | 884 | 822 | 802 | 771 | 746 | 875 | 930 | 932 | 922 | 1.003 | 1.009 | 1.075 | 1.204 |
| Total debt | 2.458 | 2.348 | 2.204 | 2.097 | 1.979 | 1.860 | 1.890 | 1.840 | 1.733 | 1.609 | 1.571 | 1.451 | 1.387 | 1.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TÆ Management | Management | 2005 | — | — |
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
PÆ Management | Management | 2025 | — | — |
JS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN-AUTOMATER STRUER A/S | Company | 50.0% | 50.0% | 2022 |
Æ. HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
SUNGAME ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Ærboe Hansen | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Peter Ærboe Hansen | Management | 0 companies |
| John Sundenæs | Management | 0 companies |