| Revenue | DKK 3,1M | -7% |
| EBITDA | DKK 322K | -22% |
| Net profit | DKK 174K | -30% |
| Total assets | DKK 2,6M | -3% |
| Equity | DKK 2M | +10% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.471 | 4.509 | 5.004 | 4.102 | 4.200 | 3.872 | 3.600 | 3.360 | 2.994 | 3.373 | 3.536 | 3.368 | 3.129 |
| Staff expenses | -3.701 | -4.410 | -4.407 | -4.057 | -3.907 | -3.820 | -3.228 | -3.206 | -2.545 | -3.145 | -3.123 | -2.957 | -2.808 |
| EBITDA | -231 | 99 | 597 | 45 | 292 | 51 | 372 | 154 | 450 | 228 | 414 | 411 | 322 |
| Depreciation & amort. | -151 | -183 | -225 | -199 | -120 | -163 | -36 | -15 | -37 | -16 | -60 | -88 | -73 |
| EBIT | -381 | -84 | 373 | -154 | 172 | -112 | 336 | 139 | 413 | 212 | 353 | 324 | 249 |
| Net financials | -8 | -22 | -30 | -19 | -11 | -22 | -1 | 0 | -0 | -8 | 4 | 0 | -17 |
| Profit before tax | -390 | -106 | 342 | -172 | 161 | -134 | 335 | 140 | 413 | 205 | 357 | 324 | 232 |
| Tax | -130 | -26 | 78 | -26 | 41 | -6 | 57 | 35 | 94 | 48 | 85 | 76 | 58 |
| Net profit | -260 | -79 | 264 | -146 | 121 | -128 | 278 | 105 | 319 | 157 | 272 | 248 | 174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.108 | 2.064 | 2.338 | 1.721 | 1.630 | 1.615 | 1.692 | 1.757 | 2.154 | 2.087 | 2.401 | 2.725 | 2.631 |
| Equity | 975 | 895 | 1.159 | 653 | 774 | 646 | 924 | 1.029 | 1.148 | 1.305 | 1.576 | 1.824 | 1.998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.100 | 1.161 | 1.160 | 1.067 | 850 | 969 | 768 | 697 | 977 | 737 | 776 | 861 | 602 |
| Total debt | 1.100 | 1.161 | 1.160 | 1.067 | 850 | 969 | 768 | 697 | 977 | 737 | 776 | 861 | 602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Management | Management | 2005 | — | — |
CR Audit | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRANSLOGIC HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Hildorf | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Flemming Hildorf | Chairman | 0 companies |
| Allan Søndergaard | Board of Directors | 0 companies |
| Kenneth Gudmundsson | Chairman | 0 companies |
| Sabine Henriette Bendix Gosden | Board of Directors | 0 companies |
| Christian Ilsøe | Board of Directors | 0 companies |
| Jørgen Georg Kristensen | Chairman | 0 companies |
| Ole Buchhave Grage | Chairman | 0 companies |
| Ole Kim Linnemann Jørgensen | Board of Directors | 0 companies |