| Revenue | DKK 108K | -31% |
| EBITDA | DKK 108K | -31% |
| Net profit | DKK -125K | -42% |
| Total assets | DKK 4,2M | -5% |
| Equity | DKK 1,5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 558 | 562 | 533 | 287 | 268 | 255 | 216 | 83 | 53 | 236 | 196 | 294 | 157 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 558 | 562 | 533 | 9.380 | 268 | 255 | 216 | 83 | 53 | 236 | 196 | 294 | 157 | 108 |
| Depreciation & amort. | -261 | -205 | -152 | 4.547 | -86 | -113 | -113 | -116 | -116 | -136 | -126 | -126 | -126 | -126 |
| EBIT | 297 | 357 | 382 | 4.833 | 182 | 142 | 103 | -33 | -63 | 100 | 70 | 168 | 31 | -18 |
| Net financials | -413 | -205 | -201 | -161 | -34 | -36 | -80 | -112 | -122 | -122 | -117 | -111 | -112 | -107 |
| Profit before tax | -116 | 152 | 180 | 4.673 | 149 | 106 | 23 | -145 | -186 | -22 | -47 | 56 | -81 | -125 |
| Tax | -6 | -6 | -6 | 409 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 0 |
| Net profit | -109 | 158 | 186 | 4.264 | 149 | 106 | 23 | -145 | -186 | -22 | -47 | 56 | -88 | -125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.854 | 6.704 | 6.460 | 6.198 | 5.342 | 5.192 | 4.766 | 5.048 | 4.980 | 4.905 | 4.653 | 4.760 | 4.472 | 4.249 |
| Equity | -3.292 | -3.134 | -2.158 | 2.106 | 1.980 | 2.086 | 2.008 | 1.863 | 1.677 | 1.655 | 1.608 | 1.664 | 1.576 | 1.451 |
| Long-term debt | 7.645 | 7.244 | 6.836 | 3.060 | 2.860 | 2.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.502 | 2.593 | 1.782 | 1.032 | 502 | 449 | 2.757 | 3.185 | 3.303 | 3.250 | 3.045 | 3.096 | 2.895 | 2.798 |
| Total debt | 10.147 | 9.838 | 8.618 | 4.092 | 3.362 | 3.107 | 2.757 | 3.185 | 3.303 | 3.250 | 3.045 | 3.096 | 2.895 | 2.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2005 | — | — |
AE Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELLGAARD & JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Gunnar Jensen | Management | 0 companies |
| Aase Ellgaard Jensen | Management | 0 companies |