| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | +18% |
| Net profit | DKK 1,2M | +111% |
| Total assets | DKK 14,5M | +9% |
| Equity | DKK 14,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -5 | -4 | -4 | -4 | -4 | -7 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -5 | -4 | -4 | -4 | -4 | -7 | -6 | -6 | -5 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -5 | -4 | -4 | -4 | -4 | -7 | -6 | -6 | -5 | -5 | -4 |
| Net financials | 826 | 1.177 | 1.876 | 120 | 58 | 1.786 | 1.626 | 871 | 910 | 1.477 | 1.682 | 652 | 1.258 |
| Profit before tax | 824 | 1.173 | 1.871 | 116 | 54 | 1.782 | 1.622 | 864 | 904 | 1.471 | 1.677 | 647 | 1.254 |
| Tax | 1 | 5 | 18 | 9 | 2 | 5 | 1 | 21 | 59 | 25 | -10 | 87 | 72 |
| Net profit | 823 | 1.168 | 1.853 | 107 | 51 | 1.777 | 1.621 | 843 | 846 | 1.446 | 1.687 | 561 | 1.182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.596 | 3.823 | 6.901 | 5.688 | 5.291 | 6.968 | 8.643 | 9.218 | 10.036 | 11.530 | 13.406 | 13.333 | 14.478 |
| Equity | 2.494 | 3.575 | 5.329 | 5.336 | 5.287 | 6.964 | 8.479 | 9.214 | 9.949 | 11.283 | 12.855 | 13.298 | 14.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 248 | 1.572 | 352 | 4 | 4 | 164 | 4 | 87 | 247 | 551 | 35 | 120 |
| Total debt | 102 | 248 | 1.572 | 352 | 4 | 4 | 164 | 4 | 87 | 247 | 551 | 35 | 120 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|