| Revenue | DKK 11,5M | -5% |
| EBITDA | DKK 6,6M | +11% |
| Net profit | DKK 5M | +11% |
| Total assets | DKK 10,3M | +4% |
| Equity | DKK 6,5M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.414 | 6.079 | 9.722 | 8.988 | 10.629 | 13.043 | 12.243 | 12.658 | 13.424 | 12.114 | 11.541 |
| Staff expenses | -4.283 | -3.355 | -5.445 | -5.817 | -6.111 | -6.628 | -6.700 | -5.978 | -6.404 | -6.134 | -4.911 |
| EBITDA | 3.706 | 2.724 | 4.277 | 3.172 | 4.518 | 6.415 | 5.543 | 6.680 | 7.020 | 5.980 | 6.630 |
| Depreciation & amort. | -0 | -261 | -551 | -426 | -447 | -522 | -525 | -348 | -311 | -227 | -204 |
| EBIT | 3.706 | 2.463 | 3.726 | 2.746 | 4.071 | 5.893 | 5.019 | 6.332 | 6.709 | 5.753 | 6.426 |
| Net financials | 28 | -32 | 48 | 273 | 972 | 19 | 35 | 60 | -44 | 54 | 3 |
| Profit before tax | 3.734 | 2.431 | 3.775 | 3.019 | 5.043 | 5.912 | 5.054 | 6.392 | 6.666 | 5.806 | 6.429 |
| Tax | 936 | 586 | 927 | 675 | 1.115 | 1.309 | 1.123 | 1.409 | 1.472 | 1.279 | 1.418 |
| Net profit | 2.798 | 1.845 | 2.847 | 2.343 | 3.929 | 4.603 | 3.931 | 4.983 | 5.193 | 4.528 | 5.010 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.927 | 8.033 | 11.986 | 13.341 | 7.810 | 10.779 | 8.941 | 10.369 | 10.707 | 9.963 | 10.344 |
| Equity | — | 2.357 | 3.704 | 3.548 | 4.476 | 5.079 | 5.010 | 5.993 | 6.186 | 5.714 | 6.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.994 | 5.676 | 8.281 | 9.794 | 3.334 | 5.699 | 3.931 | 4.376 | 4.521 | 4.249 | 3.869 |
| Total debt | 2.994 | 5.676 | 8.281 | 9.794 | 3.334 | 5.699 | 3.931 | 4.376 | 4.521 | 4.249 | 3.869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michael Franch Holding ApS | Company | 10.0% | 10.0% | 2021 |
Fjord-Holding ApS | Company | 10.0% | 10.0% | 2022 |
CT SKB Invest ApS | Company | 10.0% | 10.0% | 2020 |
NetIP Invest A/S | Company | 100.0% | 100.0% | 2022 |
Thulin Holding, Esbjerg ApS | Company | 50.0% | 50.0% | 2022 |
Morten Langmack Holding ApS | Company | 10.0% | 10.0% | 2017 |
BCCR Holding ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Thulin | Management | 0 companies |