| Revenue | DKK -83K | -22% |
| EBITDA | DKK -387K | +10% |
| Net profit | DKK 524K | -91% |
| Total assets | DKK 17,4M | +11% |
| Equity | DKK 16,1M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -21 | -13 | -39 | -106 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -125 | -125 | -125 | -325 | -304 |
| EBITDA | -8 | -7 | -7 | -7 | -7 | -7 | -107 | -107 | -107 | -146 | -138 | -164 | -431 | -387 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBIT | -8 | -7 | -7 | -7 | -7 | -7 | -107 | -107 | -107 | -146 | -138 | -164 | -431 | -388 |
| Net financials | 433 | 583 | 678 | 568 | 1.270 | 1.573 | 2.277 | 1.230 | 1.600 | 2.780 | 16.842 | 3.340 | 6.311 | 1.067 |
| Profit before tax | 425 | 576 | 671 | 561 | 1.263 | 1.566 | 2.170 | 1.123 | 1.493 | 2.634 | 16.703 | 3.177 | 5.880 | 680 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 155 |
| Net profit | 425 | 576 | 671 | 561 | 1.263 | 1.566 | 2.170 | 1.123 | 1.493 | 2.634 | 16.703 | 3.177 | 5.877 | 524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.909 | 3.392 | 3.980 | 4.448 | 5.644 | 6.142 | 7.372 | 5.921 | 6.239 | 5.573 | 7.102 | 22.279 | 15.739 | 17.449 |
| Equity | 2.799 | 3.294 | 3.882 | 4.351 | 5.614 | 6.137 | 7.367 | 5.915 | 6.234 | 5.568 | 6.897 | 9.956 | 15.711 | 16.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.143 |
| Short-term debt | 110 | 97 | 97 | 97 | 30 | 5 | 5 | 5 | 5 | 5 | 205 | 12.323 | 28 | 206 |
| Total debt | 110 | 97 | 97 | 97 | 30 | 5 | 5 | 5 | 5 | 5 | 205 | 12.323 | 28 | 1.349 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|