| Revenue | DKK -102K | +213% |
| EBITDA | DKK -332K | -179% |
| Net profit | DKK 972K | -85% |
| Total assets | DKK 33,6M | -2% |
| Equity | DKK 33,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | 537 | 59 | 55 | 640 | -16 | -16 | -18 | -14 | -32 | -31 | -26 | -33 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -86 | -230 |
| EBITDA | 257 | 537 | 59 | 55 | 640 | -16 | -16 | -18 | -14 | -32 | -31 | -26 | -119 | -332 |
| Depreciation & amort. | 71 | -71 | -71 | -71 | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 187 | 467 | -11 | -16 | 593 | -16 | -16 | -18 | -14 | -32 | -31 | -26 | -119 | -332 |
| Net financials | -22 | 567 | 668 | -4 | 1.262 | 1.581 | 2.241 | 1.378 | 1.412 | 2.774 | 16.823 | 3.749 | 6.768 | 1.586 |
| Profit before tax | 165 | 1.034 | 657 | -20 | 1.855 | 1.565 | 2.226 | 1.361 | 1.399 | 2.742 | 16.792 | 3.724 | 6.649 | 1.254 |
| Tax | 31 | 131 | 13 | -0 | 8 | -0 | -0 | 17 | -0 | -0 | -0 | 17 | 331 | 282 |
| Net profit | 134 | 904 | 644 | -20 | 1.847 | 1.565 | 2.226 | 1.343 | 1.399 | 2.742 | 16.792 | 3.706 | 6.318 | 972 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.315 | 4.968 | 5.408 | 5.632 | 6.277 | 7.404 | 9.127 | 8.465 | 7.265 | 9.492 | 26.606 | 41.230 | 34.351 | 33.615 |
| Equity | 3.239 | 4.093 | 4.637 | 5.026 | 6.261 | 7.334 | 9.060 | 6.003 | 7.202 | 9.444 | 26.361 | 28.968 | 33.986 | 33.158 |
| Long-term debt | 456 | 422 | 383 | 349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 620 | 453 | 387 | 256 | 16 | 70 | 68 | 2.462 | 63 | 48 | 245 | 12.262 | 365 | 457 |
| Total debt | 1.076 | 875 | 771 | 606 | 16 | 70 | 68 | 2.462 | 63 | 48 | 245 | 12.262 | 365 | 457 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|