| Revenue | DKK -5K | -65% |
| EBITDA | DKK -5K | +65% |
| Net profit | DKK 791K | -51% |
| Total assets | DKK 8,1M | +61% |
| Equity | DKK 3,3M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 148 | 213 | 245 | 397 | 238 | 783 | 726 | 305 | 48 | 19 | -14 | -14 | -5 |
| Staff expenses | -0 | -135 | -124 | -209 | -586 | -98 | -337 | -214 | -62 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 13 | 89 | 36 | -190 | 140 | 445 | 512 | 243 | 48 | 19 | -14 | -14 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 13 | 89 | 36 | -190 | 140 | 445 | 512 | 243 | 48 | 19 | -14 | -14 | -5 |
| Net financials | 7 | 115 | 53 | -70 | -230 | -187 | -551 | -255 | -364 | 87 | 1.389 | 531 | 1.610 | 791 |
| Profit before tax | 65 | 128 | 142 | -34 | -420 | -48 | -106 | 257 | -121 | 135 | 1.408 | 517 | 1.595 | 785 |
| Tax | -0 | 8 | 36 | -7 | 7 | -0 | 56 | 153 | 52 | 21 | 5 | 1 | -9 | -5 |
| Net profit | 65 | 120 | 107 | -27 | -427 | -48 | -161 | 104 | -173 | 114 | 1.403 | 516 | 1.604 | 791 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 478 | 606 | 486 | 227 | 391 | 386 | 813 | 193 | 164 | 1.454 | 2.821 | 5.015 | 8.057 |
| Equity | 124 | 385 | 496 | 386 | -41 | -88 | -250 | -146 | -319 | -205 | 1.198 | 1.599 | 3.086 | 3.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 94 | 110 | 100 | 268 | 480 | 636 | 959 | 342 | 238 | 256 | 1.221 | 1.929 | 4.733 |
| Total debt | 69 | 94 | 110 | 100 | 268 | 480 | 636 | 959 | 342 | 238 | 256 | 1.221 | 1.929 | 4.733 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|