| Revenue | DKK 13K | -81% |
| EBITDA | DKK 13K | -81% |
| Net profit | DKK -30K | -280% |
| Total assets | DKK 695K | -46% |
| Equity | DKK 445K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 76 | 79 | 58 | 70 | 73 | 66 | 71 | 65 | 75 | 105 | 67 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 76 | 79 | 58 | 70 | 73 | 66 | 71 | 65 | 75 | 105 | 67 | 13 |
| Depreciation & amort. | -0 | -0 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -10 |
| EBIT | 65 | 76 | 65 | 44 | 56 | 59 | 52 | 57 | 51 | 61 | 91 | 54 | 2 |
| Net financials | -39 | -35 | -36 | -34 | -28 | -38 | -23 | -18 | -15 | -15 | -15 | -32 | -20 |
| Profit before tax | 27 | 41 | 30 | 10 | 27 | 21 | 29 | 38 | 36 | 46 | 76 | 21 | -18 |
| Tax | 6 | 10 | 8 | 3 | 6 | 5 | 6 | 9 | 8 | 10 | 17 | 5 | 12 |
| Net profit | 20 | 31 | 22 | 7 | 21 | 16 | 23 | 30 | 28 | 36 | 59 | 17 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.396 | 1.396 | 1.385 | 1.374 | 1.363 | 1.350 | 1.342 | 1.331 | 1.329 | 1.316 | 1.318 | 1.297 | 695 |
| Equity | 187 | 217 | 239 | 246 | 268 | 283 | 306 | 336 | 364 | 399 | 458 | 475 | 445 |
| Long-term debt | 939 | 926 | 913 | 900 | 913 | 905 | 858 | 824 | 780 | 730 | 703 | 679 | 227 |
| Short-term debt | 271 | 253 | 233 | 228 | 182 | 162 | 177 | 170 | 186 | 187 | 156 | 143 | 23 |
| Total debt | 1.209 | 1.179 | 1.146 | 1.128 | 1.095 | 1.067 | 1.036 | 995 | 965 | 917 | 859 | 822 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Unofficial title | Unofficial title | 2025 | — | — |
TH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2005 | |
THJMS HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Kjeld Isager | Unofficial title | 0 companies |
| Torben Høholt Jensen | Management | 0 companies |