| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -20K | +99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268 | -12 | -9 | -46 | -2 | -19 | -5 | -7 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 268 | 12 | -3 | -46 | -2 | -19 | -5 | -7 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 268 | 12 | -3 | -46 | -2 | -19 | -5 | -7 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -2 | -3 | -4 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 269 | 14 | -7 | -46 | -2 | -19 | -5 | -7 | -0 | -0 | -0 | 0 | 0 |
| Tax | 67 | 3 | 3 | 85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 202 | 11 | -10 | -131 | -2 | -19 | -5 | -7 | -0 | -0 | -0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.208 | 1.055 | 676 | 217 | 217 | 222 | 222 | 215 | 215 | 198 | 198 | 52 | 0 |
| Equity | 1.174 | -1.185 | -1.195 | -1.326 | -1.329 | -1.347 | -1.353 | -1.359 | -1.360 | -1.360 | -1.360 | -1.359 | -19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.382 | 2.239 | 1.871 | 1.543 | 1.545 | 1.569 | 1.574 | 1.574 | 1.575 | 1.557 | 1.557 | 1.411 | 20 |
| Total debt | -2.382 | 2.239 | 1.871 | 1.543 | 1.545 | 1.569 | 1.574 | 1.574 | 1.575 | 1.557 | 1.557 | 1.411 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2005 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELM HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Klaus Mikael Valbro | Chief Executive Officer | 0 companies |
| Lars Rishøj | Board of Directors | 0 companies |
| Majken Rohde Henriksen | Board of Directors | 0 companies |