| Revenue | DKK -26K | -101% |
| EBITDA | DKK -228K | -106% |
| Net profit | DKK -923K | -586% |
| Total assets | DKK 5,7M | -23% |
| Equity | DKK 3,7M | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -15 | -8 | — | -15 | -10 | 23 | -11 | -9 | 637 | 2.154 | 2.153 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -202 |
| EBITDA | -12 | -15 | -8 | -25 | -15 | -10 | 23 | -11 | -9 | 637 | 2.154 | 4.018 | -228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -15 | -8 | -25 | -15 | -10 | 23 | -11 | -9 | 637 | 2.154 | 4.018 | -228 |
| Net financials | 316 | 384 | 6 | 671 | 365 | -18 | 48 | 258 | 12 | 305 | 392 | -3.371 | -1.248 |
| Profit before tax | 304 | 369 | -2 | 646 | 350 | -28 | 71 | 247 | 3 | 942 | 2.547 | 647 | -935 |
| Tax | -14 | 3 | -42 | -13 | 6 | -10 | -1 | -16 | -11 | 133 | 459 | 457 | -13 |
| Net profit | 318 | 367 | 40 | 659 | 345 | -17 | 72 | 263 | 14 | 810 | 2.088 | 190 | -923 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 725 | 819 | 1.034 | 1.565 | 2.758 | 2.632 | 2.875 | 2.815 | 3.111 | 4.625 | 7.412 | 7.439 | 5.740 |
| Equity | 234 | 600 | 591 | 1.250 | 1.544 | 1.475 | 1.547 | 1.810 | 1.769 | 2.522 | 4.563 | 4.694 | 3.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 492 | 218 | 443 | 315 | 1.214 | 1.157 | 1.328 | 1.005 | 1.343 | 2.103 | 2.848 | 2.745 | 2.030 |
| Total debt | 492 | 218 | 443 | 315 | 1.214 | 1.157 | 1.328 | 1.005 | 1.343 | 2.103 | 2.848 | 2.745 | 2.030 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|