| Revenue | DKK 63K | -88% |
| EBITDA | DKK -367K | -264% |
| Net profit | DKK -201K | -3678% |
| Total assets | DKK 2M | -37% |
| Equity | DKK 1,3M | -49% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 763 | 792 | 759 | — | 835 | 611 | 587 | 891 | 699 | 1.177 | 805 | 423 | 539 | 63 |
| Staff expenses | -287 | -188 | -481 | -363 | -439 | -474 | -430 | -499 | -571 | -661 | -211 | -328 | -640 | -430 |
| EBITDA | 476 | 604 | 279 | 941 | 396 | 138 | 157 | 392 | 128 | 517 | 594 | 95 | -101 | -367 |
| Depreciation & amort. | 49 | 64 | -101 | -24 | -68 | -68 | -67 | -35 | -15 | -44 | -46 | -32 | -0 | -0 |
| EBIT | 427 | 540 | 178 | 916 | 328 | 69 | 90 | 357 | 114 | 472 | 548 | 62 | -101 | -367 |
| Net financials | 12 | -28 | -27 | -23 | 62 | -81 | -10 | 62 | 17 | 3 | 46 | 34 | 95 | 112 |
| Profit before tax | 439 | 512 | 151 | 894 | 390 | -11 | 80 | 419 | 130 | 476 | 594 | 97 | -6 | -255 |
| Tax | 112 | 128 | 41 | 209 | 90 | 1 | 20 | 96 | 35 | 106 | 131 | 25 | -1 | -55 |
| Net profit | 327 | 384 | 111 | 685 | 300 | -12 | 60 | 323 | 95 | 369 | 462 | 71 | -5 | -201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.647 | 1.401 | 1.389 | 1.791 | 2.211 | 2.547 | 2.765 | 4.205 | 2.593 | 3.481 | 5.035 | 3.511 | 3.189 | 2.020 |
| Equity | 561 | 715 | 626 | 1.311 | 1.611 | 1.599 | 1.659 | 1.982 | 1.577 | 1.947 | 2.409 | 2.480 | 2.475 | 1.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17 | 10 | 8 | 9 | 7 | 3 | 0 | 0 | 0 |
| Short-term debt | 1.050 | 646 | 727 | 459 | 579 | 931 | 1.096 | 2.215 | 1.006 | 1.527 | 2.623 | 1.031 | 715 | 746 |
| Total debt | 1.050 | 646 | 727 | 459 | 579 | 931 | 1.096 | 2.215 | 1.006 | 1.527 | 2.623 | 1.031 | 715 | 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOFT HOLDINGS ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Toft | Management | 0 companies |