| Revenue | DKK -17K | +1% |
| EBITDA | DKK -262K | -24% |
| Net profit | DKK -267K | -25% |
| Total assets | DKK 146K | -11% |
| Equity | DKK 126K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 54 | 156 | -110 | -190 | -37 | -22 | -18 | -17 | -17 | -17 |
| Staff expenses | -353 | -359 | -184 | -265 | -244 | -297 | -325 | -298 | -355 | -194 | -245 |
| EBITDA | 7 | -305 | -29 | -375 | -449 | -334 | -347 | -317 | -373 | -211 | -262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -305 | -29 | -375 | -449 | -334 | -347 | -317 | -373 | -211 | -262 |
| Net financials | 2 | 2 | 0 | -6 | -19 | -11 | -7 | -5 | -7 | -3 | -5 |
| Profit before tax | 8 | -304 | -28 | -381 | -468 | -345 | -354 | -322 | -380 | -214 | -267 |
| Tax | 3 | -75 | -8 | -84 | 76 | -7 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | -229 | -21 | -297 | -544 | -339 | -354 | -322 | -380 | -214 | -267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.048 | 691 | 761 | 646 | 391 | 341 | 159 | 176 | 182 | 165 | 146 |
| Equity | 872 | 643 | 622 | 325 | 131 | 132 | 128 | 125 | 125 | 126 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 48 | 135 | 321 | 260 | 209 | 31 | 51 | 57 | 39 | 20 |
| Total debt | 129 | 48 | 135 | 321 | 260 | 209 | 31 | 51 | 57 | 39 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Unofficial title | Unofficial title | 2023 | — | — |
PN Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORSTEDT OPTIK HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Colstrup | Unofficial title | 0 companies |
| Per Norstedt | Management | 0 companies |