| Revenue | DKK 166K | -81% |
| EBITDA | DKK 6,2M | +620% |
| Net profit | DKK 2,5M | +327% |
| Total assets | DKK 2,3M | -81% |
| Equity | DKK 2,3M | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 586 | 706 | 896 | 794 | 485 | 860 | 749 | 872 | 166 |
| Staff expenses | -0 | -0 | -2 | -4 | -4 | -9 | -12 | -8 | -10 |
| EBITDA | 586 | 706 | 895 | 791 | 482 | 851 | 737 | 865 | 6.229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3.036 |
| EBIT | 586 | 706 | 895 | 791 | 482 | 851 | 737 | 865 | 3.192 |
| Net financials | -251 | -164 | -147 | -130 | -115 | -130 | -129 | -118 | -45 |
| Profit before tax | 334 | 542 | 748 | 661 | 367 | 720 | 608 | 747 | 3.147 |
| Tax | 84 | 125 | 183 | 156 | 81 | 158 | 134 | 164 | 662 |
| Net profit | 251 | 417 | 565 | 506 | 286 | 562 | 474 | 583 | 2.486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.126 | 12.239 | 12.301 | 12.214 | 12.241 | 12.758 | 12.224 | 12.170 | 2.276 |
| Equity | 1.979 | 2.475 | 3.040 | 3.545 | 3.832 | 4.394 | 4.268 | 4.850 | 2.276 |
| Long-term debt | 8.236 | 8.268 | 8.133 | 7.549 | 7.456 | 7.282 | 6.886 | 6.196 | 0 |
| Short-term debt | 1.328 | 868 | 472 | 456 | 282 | 402 | 382 | 428 | 0 |
| Total debt | 9.565 | 9.136 | 8.605 | 8.005 | 7.738 | 7.684 | 7.268 | 6.624 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2005 | — | — |
PO Management | Management | 2005 | — | — |
SF Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Registreret Revisionsvirksomhed PETER OLDVIG ApS | Company | 33.3% | 33.3% | 2016 |
STEN ELM ApS | Company | 33.3% | 33.3% | 2005 |
PETER OLDVIG HOLDING ApS | Company | 25.0% | 25.0% | 2005 |
JMS ApS | Company | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Margrethe Sørensen | Management | 0 companies |
| Peter Oldvig | Management | 0 companies |
| Sten Frode Elm | Management | 0 companies |