| Revenue | DKK 3,3M | +22% |
| EBITDA | DKK 1,6M | +57% |
| Net profit | DKK 1M | +79% |
| Total assets | DKK 3M | +3% |
| Equity | DKK 1,3M | +66% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.846 | 2.605 | 3.302 | 2.735 | 3.349 |
| Staff expenses | -1.268 | -1.763 | -1.692 | -1.734 | -1.778 |
| EBITDA | 578 | 842 | 1.610 | 1.001 | 1.570 |
| Depreciation & amort. | -173 | -199 | -264 | -285 | -285 |
| EBIT | 405 | 643 | 1.346 | 716 | 1.285 |
| Net financials | -2 | -1 | 0 | 1 | 1 |
| Profit before tax | 403 | 643 | 1.346 | 717 | 1.286 |
| Tax | 83 | 119 | 306 | 158 | 283 |
| Net profit | 320 | 524 | 1.039 | 559 | 1.003 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.969 | 3.192 | 3.500 | 2.894 | 2.991 |
| Equity | 1.144 | 1.668 | 2.707 | 766 | 1.269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.777 | 1.431 | 675 | 2.008 | 1.583 |
| Total debt | 1.777 | 1.431 | 675 | 2.008 | 1.583 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Management | Management | 2005 |
CS Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2005 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mia Merete Bergerling | Management | 0 companies |
| Claus Stamer Bergerling | Management | 0 companies |
| Sven Erik Sørensen | Chairman | 0 companies |