| Revenue | DKK -5K | -20% |
| EBITDA | DKK -5K | +20% |
| Net profit | DKK -8K | +12% |
| Total assets | DKK 306K | +0% |
| Equity | DKK 265K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 655 | 172 | 78 | -5 | 431 | 653 | 53 | -6 | -7 | -5 |
| Staff expenses | -370 | -413 | -282 | -196 | -184 | -192 | -6 | -0 | -0 | -0 |
| EBITDA | 285 | -241 | -335 | -201 | 247 | 461 | 58 | -6 | -7 | -5 |
| Depreciation & amort. | 225 | 97 | -65 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | -337 | -400 | -201 | 247 | 461 | 58 | -6 | -7 | -5 |
| Net financials | -19 | -22 | -6 | -11 | -19 | -21 | -5 | -1 | -2 | -2 |
| Profit before tax | 40 | -359 | -406 | -212 | 228 | 440 | 53 | -7 | -9 | -8 |
| Tax | 11 | -81 | 138 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 29 | -279 | -544 | -212 | 228 | 440 | 53 | -7 | -9 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.205 | 879 | 106 | 113 | 360 | 684 | 328 | 323 | 307 | 306 |
| Equity | 602 | 323 | -221 | -433 | -205 | 235 | 289 | 281 | 273 | 265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 603 | 556 | 328 | 546 | 565 | 449 | 40 | 42 | 34 | 41 |
| Total debt | 603 | 556 | 328 | 546 | 565 | 449 | 40 | 42 | 34 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|