| Revenue | DKK 2,8M | -82% |
| EBITDA | DKK 1,2M | -59% |
| Net profit | DKK 1,2M | -18% |
| Total assets | DKK 8,5M | -69% |
| Equity | DKK 8,1M | -46% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.260 | 13.246 | 14.661 | 14.986 | 2.758 |
| Staff expenses | -13.351 | -13.774 | -13.208 | -12.087 | -1.552 |
| EBITDA | 1.909 | -528 | 1.453 | 2.899 | 1.188 |
| Depreciation & amort. | -1.814 | -1.740 | -1.311 | -2.290 | -135 |
| EBIT | 95 | -2.268 | 142 | 609 | 1.053 |
| Net financials | -66 | -238 | 4.434 | 1.095 | 469 |
| Profit before tax | 30 | -2.506 | 4.576 | 1.704 | 1.522 |
| Tax | 4 | -551 | 110 | 186 | 277 |
| Net profit | 26 | -1.955 | 4.466 | 1.518 | 1.245 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.765 | 19.662 | 24.707 | 27.801 | 8.520 |
| Equity | 13.788 | 11.833 | 16.299 | 14.817 | 8.062 |
| Long-term debt | 3.818 | 1.129 | 1.169 | 1.247 | 299 |
| Short-term debt | 7.579 | 6.498 | 6.933 | 11.580 | 124 |
| Total debt | 11.396 | 7.627 | 8.101 | 12.827 | 423 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SE Unofficial title | Unofficial title | 2025 |
CR Founder | Founder | 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2005 – 2025 | |
| Board of Directors | 2005 – 2018 | |
| Chairman | 2005 – 2025 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ehlert | Unofficial title | 0 companies |
| Claus Roden Jensen | Founder | 0 companies |
| Hans Erik Christiansen | Board of Directors | 0 companies |
| Flemming Jensen | Board of Directors | 0 companies |
| Jan Iver Christiansen | Chairman | 0 companies |
| Kim Roden | Board of Directors | 0 companies |