| Revenue | DKK 16K | -61% |
| EBITDA | DKK -32K | -176% |
| Net profit | DKK 805K | -25% |
| Total assets | DKK 11,5M | +3% |
| Equity | DKK 11,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -16 | -13 | 28 | 36 | 29 | 27 | 27 | 59 | 56 | -23 | 34 | 42 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 |
| EBITDA | -7 | -16 | -13 | 28 | 36 | 29 | 27 | 27 | 59 | 56 | -23 | 34 | 42 | -32 |
| Depreciation & amort. | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -9 | -15 | -15 | -16 | -16 | -16 | -20 |
| EBIT | -7 | -16 | -16 | 25 | 33 | 26 | 24 | 18 | 44 | 41 | -38 | 18 | 25 | -52 |
| Net financials | -34 | 42 | 176 | 100 | 149 | 499 | 149 | 505 | 755 | 1.119 | -34 | 2.686 | 1.137 | 916 |
| Profit before tax | -42 | 26 | 160 | 125 | 182 | 525 | 172 | 523 | 800 | 1.160 | -72 | 2.704 | 1.162 | 864 |
| Tax | -10 | 7 | 16 | 7 | 9 | 7 | 7 | 8 | 15 | 39 | -10 | 109 | 93 | 58 |
| Net profit | -32 | 19 | 144 | 118 | 173 | 518 | 166 | 515 | 785 | 1.120 | -62 | 2.595 | 1.069 | 805 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.413 | 3.859 | 3.620 | 4.049 | 5.395 | 5.553 | 8.833 | 11.919 | 12.076 | 11.428 | 8.682 | 10.618 | 11.141 | 11.490 |
| Equity | 3.397 | 3.554 | 3.578 | 4.019 | 5.362 | 5.532 | 6.934 | 9.130 | 9.929 | 9.952 | 7.598 | 10.093 | 11.043 | 11.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 0 |
| Short-term debt | 17 | 306 | 42 | 31 | 33 | 21 | 1.899 | 2.789 | 2.147 | 1.476 | 1.084 | 526 | 26 | 41 |
| Total debt | 17 | 306 | 42 | 31 | 33 | 21 | 1.899 | 2.789 | 2.147 | 1.476 | 1.084 | 526 | 97 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|