| Revenue | DKK 8,4M | +60% |
| EBITDA | DKK 373K | -86% |
| Net profit | DKK 24,6M | +72% |
| Total assets | DKK 122,8M | +11% |
| Equity | DKK 84,7M | +11% |
| Employees | 2 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 2.265 | 2.277 | 3.278 | 4.072 | 4.498 | 5.623 | 4.627 | 5.762 | 4.535 | 3.900 | 6.573 | 5.270 | 8.423 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.900 | -3.200 | -1.200 | -0 | -0 | -2.029 | -798 | -1.271 | -1.269 | -2.099 | -2.954 |
| EBITDA | — | — | — | — | — | — | 2.124 | -149 | -5.197 | 522 | 2.942 | 4.992 | 3.744 | 2.843 | -4.951 | 966 | 4.764 | 2.660 | 373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -291 | -992 | -994 | -496 | -884 |
| EBIT | — | — | — | — | — | — | 2.124 | -149 | -5.197 | 522 | 2.942 | 4.989 | 3.741 | 2.840 | -5.242 | -26 | 3.770 | 2.164 | -511 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 870 | 1.625 | 12.647 | 13.759 | 12.624 | 13.611 | -9.504 | -5.359 | -5.019 | 2.731 | 7.778 | 12.245 | 25.137 |
| Profit before tax | — | — | — | — | — | — | 2.994 | 1.476 | 7.450 | 5.141 | 15.567 | 18.600 | -5.763 | -2.519 | -10.261 | 2.705 | 11.548 | 14.409 | 24.626 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1.409 | 1.008 | -258 | 1.331 | 1.281 | 1.158 | 988 | 199 | -109 | 109 | 351 | 103 | 6 |
| Net profit | — | — | — | — | — | — | 1.585 | 468 | 7.708 | 3.810 | 14.286 | 17.442 | -6.751 | -2.718 | -10.152 | 2.596 | 11.197 | 14.306 | 24.620 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 94.265 | 97.257 | 115.733 | 120.338 | 130.182 | 61.783 | 67.893 | 60.952 | 47.971 | 60.629 | 68.679 | 110.925 | 122.833 |
| Equity | — | — | — | — | — | — | 92.541 | 93.316 | 104.322 | 105.858 | 119.159 | 53.999 | 35.266 | 28.369 | 15.598 | 22.949 | 33.771 | 76.019 | 84.661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.165 | 8.721 | 6.079 | 3.333 | 11.667 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.724 | 3.941 | 11.411 | 14.480 | 11.024 | 7.784 | 32.627 | 32.583 | 28.208 | 28.959 | 28.829 | 31.527 | 26.453 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.724 | 3.941 | 11.411 | 14.480 | 11.024 | 7.784 | 32.627 | 32.583 | 32.373 | 37.680 | 34.908 | 34.860 | 38.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SB Management | Management | 2023 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KS Management | Management | 2005 | — | — |
FA Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAARDBOE ApS | Company | 50.0% | 50.0% | 2023 |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rasmussen | Chief Executive Officer | 0 companies |
| Steen Bell Andersen | Management | 0 companies |
| Michael Gaardboe | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Felipe Alejandro Palma Roeschmann | Management | 0 companies |
| Maja Helene Mærsk Gaardboe | Board of Directors | 0 companies |
| Felipe Ignacio De Vidts Sabelle | Board of Directors | 0 companies |
| Michael John Stronach Hernández | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| José Renato Ribeiro Miraglia | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |
| Anne Sophie Mærsk Gaardboe | Board of Directors | 0 companies |
| Pernille Mærsk Gaardboe | Board of Directors | 0 companies |