| Revenue | DKK 255K | -37% |
| EBITDA | DKK 255K | -37% |
| Net profit | DKK -4,3M | +94% |
| Total assets | DKK 2,4B | +1% |
| Equity | DKK 1,9B | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 187.693 | 158.655 | 825 | 407 | 255 |
| Staff expenses | -171.991 | -83.733 | -1.477 | -0 | -0 |
| EBITDA | 15.702 | 74.922 | -652 | 407 | 255 |
| Depreciation & amort. | -284 | -142 | -0 | -0 | -0 |
| EBIT | 15.418 | 74.780 | -652 | 407 | 255 |
| Net financials | -102.975 | 4.475 | -107.631 | -64.636 | -3.784 |
| Profit before tax | -87.557 | 79.255 | -108.283 | -64.229 | -3.529 |
| Tax | -14.710 | 14.355 | -11.402 | 2.229 | 736 |
| Net profit | -72.847 | 64.900 | -96.881 | -66.458 | -4.265 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.220.030 | 2.696.009 | 2.469.176 | 2.357.507 | 2.390.639 |
| Equity | 1.977.470 | 2.164.944 | 1.963.270 | 1.918.406 | 1.948.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.242.560 | 531.065 | 505.906 | 439.101 | 442.030 |
| Total debt | 2.242.560 | 531.065 | 505.906 | 439.101 | 442.030 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HI Management | Management | 2026 |
CB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (5) | ||
LA Management | Management | 2010 – 2016 |
PM Management | Management | 2005 – 2010 |
TP Management | Management | 2018 – 2024 |
SA Management | Management | 2022 – 2026 |
OK Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Deputy Chairman | 2026 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2005 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (15) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2005 – 2006 | |
| Deputy Chairman | 2025 – 2026 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2024 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2014 – 2019 | |
| Chairman | 2006 – 2019 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Iversen Hjelmdal | Management | 0 companies |
| Lars Andreasen | Management | 0 companies |
| Per Munk Jensen | Management | 0 companies |
| Carsten Bryder Thejls | Chief Executive Officer | 0 companies |
| Torben Poulsen | Management | 0 companies |
| Stine Aare Jensen | Management | 0 companies |
| Ole Kastrup Bridal | Management | 0 companies |
| Jan Matthijs Lakerveld | Deputy Chairman | 0 companies |
| Gert Vinther Jørgensen | Chairman | 0 companies |
| Tom Østergaard Pedersen | Board of Directors | 0 companies |
| Ole Balle Pedersen | Chairman | 0 companies |
| Anne Mette Aaby Aaes | Board of Directors | 0 companies |
| Jess Julin Ibsen | Board of Directors | 0 companies |
| Jakobus Maarten Alfrink | Deputy Chairman | 0 companies |
| Lis Holst | Board of Directors | 0 companies |
| Hanne Bæk Olsen | Board of Directors | 0 companies |
| Jesper Vinter Barslund | Chairman | 0 companies |
| Klaus Thyge Høeg-Hagensen | Board of Directors | 0 companies |
| Alexandre Edouard Jean Pieyre | Board of Directors | 0 companies |
| Lars Bo Jensen | Board of Directors | 0 companies |
| Jan Vorup Nielsen | Chairman | 0 companies |
| Niels Ulrich Duedahl | Chairman | 0 companies |
| Frank Vestergaard Suhr Olesen | Board of Directors | 0 companies |
| Arvid Thorndahl | Board of Directors | 0 companies |
| Dennis van Alphen | Deputy Chairman | 0 companies |
| Mogens Vinther | Board of Directors | 0 companies |
| Christian Greve | Board of Directors | 0 companies |
| Joeri Marcel J. Van Bogaert | Board of Directors | 0 companies |
| Malte Larsen | Board of Directors | 0 companies |
| Malte Larsen | Board of Directors | 0 companies |
| Erik Møller Jørgensen | Board of Directors | 0 companies |