| Revenue | DKK -41K | -97% |
| EBITDA | DKK -4,2M | +97% |
| Net profit | DKK -7,5M | +95% |
| Total assets | DKK 2,5M | -99% |
| Equity | DKK -95,4M | -9% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.909 | 11.928 | 11.717 | 12.908 | 12.570 | 11.177 | 4.320 | 1.833 | -1.329 | -41 |
| Staff expenses | -228 | -489 | -574 | -579 | -578 | -593 | -630 | -907 | -5.097 | -2.927 |
| EBITDA | 16.681 | 10.961 | 9.498 | -10.426 | 10.692 | 13.184 | 4.172 | 1.326 | -161.707 | -4.197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.681 | 10.961 | 9.498 | -10.426 | 10.692 | 13.184 | 4.172 | 1.326 | -161.707 | -4.197 |
| Net financials | -7.574 | -8.752 | -6.829 | -5.218 | -5.093 | -4.799 | -5.567 | -5.346 | -8.628 | -3.297 |
| Profit before tax | 9.107 | 7.466 | 2.669 | -15.644 | 5.598 | 8.385 | -1.395 | -4.020 | -170.334 | -7.494 |
| Tax | 2.277 | 2.289 | 1.055 | -3.709 | 1.575 | 2.141 | -307 | -774 | -32.937 | -0 |
| Net profit | 6.830 | 5.177 | 1.614 | -11.935 | 4.023 | 6.244 | -1.088 | -3.247 | -137.398 | -7.494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 333.531 | 337.818 | 319.854 | 299.417 | 298.046 | 302.588 | 313.824 | 368.850 | 261.806 | 2.500 |
| Equity | 123.076 | 132.756 | 55.488 | 43.553 | 47.576 | 53.819 | 52.731 | 49.484 | -87.913 | -95.408 |
| Long-term debt | 149.896 | 149.449 | 148.769 | 149.940 | 149.368 | 148.780 | 160.656 | 155.389 | 0 | 0 |
| Short-term debt | 22.731 | 18.033 | 78.140 | 72.984 | 68.183 | 66.216 | 66.971 | 131.177 | 349.720 | 97.908 |
| Total debt | 172.627 | 167.482 | 226.909 | 222.924 | 217.551 | 214.996 | 227.627 | 286.566 | 349.720 | 97.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2009 | — | — |
SB Unofficial title | Unofficial title | 2022 | — | — |
JB Management | Management | 2020 | — | — |
OD Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NA HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Karsten Albertsen | Management | 0 companies |
| Steen Bill Jensen | Unofficial title | 0 companies |
| Johnny Bihl | Management | 0 companies |
| Orla Dambo | Management | 0 companies |
| Jens Asbjørn Knudsen | Chairman | 0 companies |
| Anette Kjærulff Nielsen | Board of Directors | 0 companies |
| Ulla Rose Dambo | Board of Directors | 0 companies |
| Sven Bjørn Pedersen | Board of Directors | 0 companies |
| Ole Wagner | Chairman | 0 companies |