| Revenue | DKK -154K | +31% |
| EBITDA | DKK -154K | -31% |
| Net profit | DKK 32M | +2407% |
| Total assets | DKK 94M | +45% |
| Equity | DKK 93,7M | +45% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -140 | -62 | — | -104 | -187 | -381 | -51 | -488 | -126 | -267 | -117 | -154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -110 | -140 | -62 | -49 | -104 | -187 | -381 | -51 | -488 | -126 | -267 | -117 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -50 | -50 |
| EBIT | -110 | -140 | -62 | -49 | -104 | -187 | -381 | -51 | -488 | -126 | -321 | -167 | -204 |
| Net financials | 45.687 | 2.433 | 4.139 | 2.294 | 1.493 | 2.720 | -1.547 | 5.662 | 2.979 | 7.063 | -2.466 | 2.263 | 32.612 |
| Profit before tax | 45.577 | 2.293 | 4.077 | 2.245 | 1.389 | 2.534 | -1.928 | 5.610 | 2.491 | 6.937 | -2.787 | 2.095 | 32.408 |
| Tax | 53 | 580 | 1.009 | 534 | 359 | 627 | -285 | 1.090 | 557 | 1.536 | -583 | 820 | 439 |
| Net profit | 45.523 | 1.713 | 3.069 | 1.711 | 1.030 | 1.907 | -1.643 | 4.520 | 1.934 | 5.401 | -2.204 | 1.275 | 31.969 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.890 | 61.098 | 63.760 | 63.584 | 62.574 | 63.482 | 74.016 | 65.054 | 65.950 | 71.133 | 66.515 | 64.983 | 94.005 |
| Equity | 62.521 | 60.735 | 62.803 | 62.514 | 62.544 | 63.451 | 60.808 | 64.328 | 65.262 | 69.663 | 66.459 | 64.734 | 93.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 26 | 26 |
| Short-term debt | 369 | 364 | 956 | 1.070 | 30 | 32 | 13.209 | 726 | 688 | 1.470 | 30 | 210 | 257 |
| Total debt | 369 | 364 | 956 | 1.070 | 30 | 32 | 13.209 | 726 | 688 | 1.470 | 56 | 236 | 283 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|