| Revenue | DKK 71K | +17% |
| EBITDA | DKK 71K | +17% |
| Net profit | DKK 56K | +17% |
| Total assets | DKK 488K | -1% |
| Equity | DKK 9K | +118% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -50 | -31 | -14 | -12 | 5.345 | 72 | -12 | 141 | 433 | 147 | 61 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -50 | -31 | -14 | -12 | 5.345 | 72 | -12 | 141 | 433 | 147 | 61 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -50 | -31 | -14 | -12 | 5.345 | 72 | -12 | 141 | 433 | 147 | 61 | 71 |
| Net financials | 1.067 | 161 | -1.203 | -1.160 | 0 | 0 | -3 | -1 | -0 | -2 | -4 | 0 | 0 |
| Profit before tax | 1.022 | 110 | -1.234 | -1.175 | -12 | 5.345 | 68 | -13 | 141 | 431 | 144 | 61 | 71 |
| Tax | -0 | -0 | -0 | -0 | -0 | 106 | 16 | -0 | 28 | 95 | 32 | 13 | 16 |
| Net profit | 1.022 | 110 | -1.234 | -1.175 | -12 | 5.240 | 52 | -13 | 113 | 336 | 112 | 48 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.194 | 2.016 | 1.410 | 1 | 0 | 119 | 41 | 23 | 196 | 556 | 433 | 495 | 488 |
| Equity | -3.624 | -3.514 | -4.748 | -5.923 | -5.934 | -695 | -642 | -655 | -543 | -207 | -95 | -47 | 9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.127 | 3.840 | 3.662 | 5.923 | 5.935 | 814 | 684 | 678 | 739 | 763 | 528 | 542 | 479 |
| Total debt | 4.127 | 3.840 | 3.662 | 5.923 | 5.935 | 814 | 684 | 678 | 739 | 763 | 528 | 542 | 479 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|