| Revenue | DKK -33K | -135% |
| EBITDA | DKK -684K | +8% |
| Net profit | DKK 449K | +111% |
| Total assets | DKK 61,1M | +0% |
| Equity | DKK 11,2M | -26% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -193 | -68 | -132 | -181 | -91 | -122 | -96 | 521 | 3.763 | 333 | 266 | 66 | 94 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -768 | -708 | -741 | -697 | -608 | -621 | -838 | -650 |
| EBITDA | -193 | -68 | -132 | -181 | -91 | -122 | -864 | -187 | 5.462 | -364 | 12.284 | -554 | -744 | -684 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -65 | -65 |
| EBIT | -193 | -68 | -132 | -181 | -91 | -122 | -864 | -187 | 5.462 | -364 | 12.284 | -602 | -808 | -748 |
| Net financials | -2.820 | -908 | 49 | 2.518 | 16.917 | 1.290 | 11.736 | 2.497 | 5.963 | 7.918 | 4.022 | 1.235 | -3.580 | 795 |
| Profit before tax | -3.013 | -976 | -83 | 2.337 | 16.826 | 1.168 | 10.873 | 2.310 | 11.425 | 7.554 | 16.305 | 632 | -4.388 | 47 |
| Tax | -153 | -55 | -131 | -141 | -171 | -49 | -286 | -147 | 1.124 | -133 | 2.649 | -250 | -428 | -402 |
| Net profit | -2.860 | -922 | 48 | 2.478 | 16.997 | 1.217 | 11.159 | 2.458 | 10.302 | 7.687 | 13.656 | 882 | -3.960 | 449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.876 | 20.907 | 41.404 | 28.976 | 29.685 | 21.745 | 29.688 | 34.862 | 46.308 | 53.770 | 78.349 | 91.205 | 61.117 | 61.083 |
| Equity | 2.876 | 1.930 | 1.978 | -23.809 | -4.271 | 225 | 13.502 | 14.563 | 25.225 | 35.557 | 55.977 | 65.208 | 15.249 | 11.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.900 | 14.499 | 34.561 | 20.744 | 20.153 | 21.038 | 15.954 | 20.087 | 19.695 | 17.001 | 18.239 | 21.857 | 41.729 | 45.696 |
| Total debt | 13.900 | 14.499 | 34.561 | 20.744 | 20.153 | 21.038 | 15.954 | 20.087 | 19.737 | 17.001 | 18.239 | 21.857 | 41.729 | 45.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2024 | — | — |
KS Management | Management | 2005 | — | — |
KK Management | Management | 2011 | — | — |
KV Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BASE HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
KR Udvikling ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Rønslev | Management | 0 companies |
| Kristian Stisen | Management | 0 companies |
| Knud-Erik Kjær | Management | 0 companies |
| Kristen Vangsø Laursen | Management | 0 companies |
| Finn Boel Pedersen | Chairman | 0 companies |
| Keld Skou Ernstsen | Chairman | 0 companies |
| Ole Dam Rasmussen | Chairman | 0 companies |