| Revenue | DKK -14K | -49% |
| EBITDA | DKK -440K | -69% |
| Net profit | DKK -527K | -111% |
| Total assets | DKK 11M | -6% |
| Equity | DKK 11M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -45 | -14 | -16 | -29 | -25 | -12 | -11 | -15 | -9 | -21 | -27 | -14 |
| Staff expenses | -0 | -0 | -103 | -76 | -75 | -75 | -74 | -117 | -147 | -135 | -152 | -123 | -2 | -0 |
| EBITDA | -13 | -20 | -323 | -90 | -91 | -79 | -99 | -129 | -159 | -150 | -161 | -144 | -260 | -440 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -20 | -323 | -90 | -91 | -79 | -99 | -129 | -159 | -150 | -161 | -144 | -260 | -440 |
| Net financials | 206 | 213 | 228 | 1.484 | 442 | 1.059 | 449 | 1.008 | -368 | 336 | 296 | -134 | -24 | 106 |
| Profit before tax | 193 | 193 | -95 | 1.394 | 351 | 980 | 349 | 879 | -527 | 186 | 135 | -278 | -284 | -334 |
| Tax | 2 | -1 | -16 | 188 | -248 | 105 | 1 | -67 | 52 | -35 | -51 | -26 | -34 | 193 |
| Net profit | 191 | 195 | -79 | 1.207 | 599 | 875 | 348 | 947 | -579 | 221 | 186 | -252 | -250 | -527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.374 | 12.416 | 12.272 | 13.455 | 13.393 | 14.086 | 14.156 | 14.092 | 12.943 | 12.671 | 12.634 | 12.176 | 11.727 | 11.050 |
| Equity | — | 12.389 | 12.210 | 13.217 | 13.316 | 13.991 | 14.139 | 13.686 | 12.907 | 12.628 | 12.614 | 12.161 | 11.712 | 11.035 |
| Long-term debt | 0 | 3 | 31 | 31 | 33 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 24 | 31 | 39 | 43 | 61 | 17 | 406 | 37 | 44 | 20 | 15 | 15 | 15 |
| Total debt | 79 | 27 | 61 | 239 | 77 | 95 | 17 | 406 | 37 | 44 | 20 | 15 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2005 | — | — |
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |