| Revenue | DKK 6,4M | -567% |
| EBITDA | DKK 6,4M | +568% |
| Net profit | DKK 6,4M | +630% |
| Total assets | DKK 16,8M | +108% |
| Equity | DKK 13,9M | +84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -4 | -46.506 | 1.704 | -1.360 | 6.358 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -46.506 | 1.704 | -1.360 | 6.358 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -46.506 | 1.704 | -1.360 | 6.358 |
| Net financials | -0 | 46.010 | 2 | 2 | 0 |
| Profit before tax | -4 | -496 | 1.706 | -1.358 | 6.358 |
| Tax | 0 | -0 | -2.770 | -158 | 1 |
| Net profit | -4 | -496 | 4.476 | -1.200 | 6.357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 167 | 5.034 | 9.096 | 8.045 | 16.753 |
| Equity | 5 | 4.255 | 8.731 | 7.531 | 13.888 |
| Long-term debt | -161 | 0 | 0 | 0 | 0 |
| Short-term debt | -2 | 779 | 365 | 514 | 2.865 |
| Total debt | -163 | 779 | 365 | 514 | 2.865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CS Management | Management | 2005 | — | — |
SA Unofficial title | Unofficial title | 2014 | — | — |
CE Management | Management | 2005 | — | — |
JK Management | Management | 2009 | — | — |
KB Management | Management | 2013 | — | — |
| Audit | 2005 | — | — | |
AK Unofficial title | Unofficial title | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJÆLSØ DANMARK A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Moesby | Chief Executive Officer | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Claes Esbjørn Jannik Stougaard | Management | 0 companies |
| Jens Knudsen | Management | 0 companies |
| Kim Breyen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Jacob Albert Rudolf Sergei Cronstedt | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| John Olsen | Board of Directors | 0 companies |
| Kjeld Pedersen | Board of Directors | 0 companies |
| Flemming Joseph Jensen | Chairman | 0 companies |
| Peter Toft Ebbesen | Board of Directors | 0 companies |
| Peter Kim Ketelsen | Chairman | 0 companies |
| Andrew Dawson | Board of Directors | 0 companies |
| Allan Wind Petersen | Chairman | 0 companies |
| Torben Black | Board of Directors | 0 companies |
| Andrew Laurence Stanley Dawson | Board of Directors | 0 companies |
| Lyndon Francis Dodd | Board of Directors | 0 companies |