| Revenue | DKK 31,1M | +31% |
| EBITDA | DKK -5,5M | -202% |
| Net profit | DKK -3,7M | -173% |
| Total assets | DKK 50,9M | +44% |
| Equity | DKK 21,6M | -15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.661 | 11.298 | 20.090 | 18.051 | 18.958 | 16.946 | 19.561 | 37.518 | 36.373 | 34.010 | 30.344 | 23.795 | 31.064 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.208 | -1.546 | -1.266 | -1.068 | -825 | -376 |
| EBITDA | -3.794 | -3.497 | -3.572 | -4.421 | -5.470 | -8.788 | -5.268 | 483 | 4.832 | 7.574 | 5.374 | 5.386 | -5.473 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -847 | -995 | -1.227 | -1.051 | -1.324 | -427 |
| EBIT | -3.794 | -3.497 | -3.572 | -4.421 | -5.470 | -8.788 | -5.268 | -365 | 3.837 | 6.347 | 4.323 | 4.062 | -5.900 |
| Net financials | 871 | 837 | 447 | 364 | 397 | 296 | 190 | -34 | -56 | -88 | 587 | 1.010 | 672 |
| Profit before tax | -2.923 | -2.660 | -3.125 | -4.057 | -5.072 | -8.492 | -5.078 | -399 | 3.781 | 6.260 | 4.911 | 5.072 | -5.228 |
| Tax | -732 | -318 | 1.632 | 881 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.544 |
| Net profit | -2.191 | -2.341 | -4.757 | -4.938 | -5.072 | -8.492 | -5.078 | -399 | 3.781 | 6.260 | 4.911 | 5.072 | -3.684 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.690 | 15.882 | 11.058 | 10.143 | 13.621 | 15.060 | 9.674 | 14.478 | 17.611 | 25.080 | 27.891 | 35.411 | 50.912 |
| Equity | 14.318 | 11.977 | 7.220 | 2.282 | 2.209 | 4.717 | -361 | 5.240 | 9.021 | 15.281 | 20.192 | 25.264 | 21.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.109 | 6.224 | 3.632 | 3.211 | 6.295 | 17.849 |
| Short-term debt | 3.372 | 3.905 | 3.838 | 7.862 | 11.412 | 10.343 | 10.035 | 3.129 | 2.366 | 6.168 | 4.489 | 3.852 | 11.484 |
| Total debt | 3.372 | 3.905 | 3.838 | 7.862 | 11.412 | 10.343 | 10.035 | 9.238 | 8.589 | 9.799 | 7.699 | 10.147 | 29.332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2005 | — | — |
CS Management | Management | 2005 | — | — |
| Audit | 2005 | — | — | |
PS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SYMBION A/S | Company | 100.0% | 100.0% | 2019 |
DTU Science Park a/s | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Mølgaard Jensen | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Stilund Torstensen | Management | 0 companies |
| John Renner Hansen | Board of Directors | 0 companies |
| Jørgen Vilhelm Løvenørn Bardenfleth | Chairman | 0 companies |
| Thomas Bjørnholm | Board of Directors | 0 companies |
| Allan Chico Sandbeck | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Mette Kirstine Agger | Chairman | 0 companies |
| Jon Bille | Board of Directors | 0 companies |
| David Dreyer Lassen | Board of Directors | 0 companies |
| Steen Michael Donner | Chairman | 0 companies |
| Jesper Olesen | Board of Directors | 0 companies |
| Preben Steen Ramsgaard Pamsgaard | Board of Directors | 0 companies |
| Astrid Haug | Board of Directors | 0 companies |
| Sten Gunnar Otto Skolling | Board of Directors | 0 companies |
| Erik Jantzen | Chairman | 0 companies |
| Peter Kim Ketelsen | Chairman | 0 companies |
| Søren Hvidkjær | Board of Directors | 0 companies |
| Jytte Halkjær Spaniel | Chairman | 0 companies |
| Morten Frederiksen | Board of Directors | 0 companies |
| Christina Hvid | Board of Directors | 0 companies |
| Marianne Thellersen | Board of Directors | 0 companies |
| Knut Conradsen | Board of Directors | 0 companies |
| Ulla Margrethe Wewer | Board of Directors | 0 companies |
| Claus Nielsen | Board of Directors | 0 companies |
| Peter Buhl | Board of Directors | 0 companies |
| Niels Christian Michael Sidenius | Board of Directors | 0 companies |
| Nikolaj Malchow-Møller | Board of Directors | 0 companies |
| Peter Kim Høgh | Chairman | 0 companies |